DSV
kr 1,168.00Change from previous close: −2.50%Absolute change: −kr 30.00
At a glance
- Revenue growth
- +48.01%
- 2025 vs 2024
- Net income growth
- −19.92%
- 2025 vs 2024
- Net margin
- 3.3%
- 2024: 6.0%
Financial data
Amounts in millions of DKK; per-share values in DKK; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 247,331 | 167,106 | 150,785 | 235,665 | — |
| Cost of revenue | 180,472 | 124,132 | 106,967 | 183,516 | — |
| Gross profit | 66,859 | 42,974 | 43,818 | 52,149 | — |
| Selling, general and administrative | — | — | — | — | 4,173 |
| Operating income | 19,568 | 16,062 | 17,686 | 25,204 | — |
| EBIT | 15,842 | 15,395 | 17,966 | 24,600 | — |
| EBITDA | 24,518 | 21,164 | 23,277 | 29,671 | — |
| Interest expense | 3,695 | 1,972 | 1,476 | 1,379 | — |
| Pre-tax income | 12,147 | 13,423 | 16,490 | 23,221 | — |
| Income tax | 3,684 | 3,248 | 4,083 | 5,550 | — |
| Net income | 8,095 | 10,109 | 12,315 | 17,568 | — |
| Net income to common shareholders | 8,095 | 10,109 | 12,315 | 17,568 | — |
| Basic EPS | 34.30 | 47.10 | 57.70 | 77.30 | — |
| Diluted EPS | 34.30 | 47.00 | 57.10 | 76.20 | — |
| Average shares (basic) | 236 | 215 | 214 | 227 | — |
| Average shares (diluted) | 236 | 215 | 216 | 230 | — |