Doosan Enerbility
₩81,100.00Change from previous close: −1.22%Absolute change: −₩1,000.00
At a glance
- Revenue growth
- +5.08%
- 2025 vs 2024
- Net income growth
- −23.89%
- 2025 vs 2024
- Net margin
- 0.5%
- 2024: 0.7%
Financial data
Amounts in millions of KRW; per-share values in KRW; shares in millions.
| Item | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 4,724,808 | 4,261,130 | 4,859,931 | 3,880,350 | 4,569,021 | 3,748,574 | 4,589,132 | 3,395,569 | 4,150,487 | 4,097,867 | 4,854,505 | 4,154,980 |
| Cost of revenue | 3,838,343 | 3,516,988 | 4,064,857 | 3,276,221 | 3,822,574 | 3,150,914 | 3,859,831 | 2,871,438 | 3,421,308 | 3,350,759 | 4,078,147 | 3,445,959 |
| Gross profit | 886,465 | 744,142 | 795,074 | 604,129 | 746,447 | 597,660 | 729,301 | 524,131 | 729,179 | 747,108 | 776,358 | 709,021 |
| Selling, general and administrative | 442,110 | 399,329 | 482,928 | 349,509 | 352,557 | 348,239 | 378,262 | 312,878 | 335,406 | 295,133 | 379,004 | 294,239 |
| Research and development | 64,299 | 66,433 | 69,014 | 62,464 | 64,666 | 62,932 | 67,472 | 60,019 | 65,022 | 57,517 | 67,472 | 58,145 |
| Operating income | 310,691 | 232,834 | 163,878 | 128,389 | 273,081 | 140,878 | 207,130 | 117,302 | 310,393 | 357,287 | 240,198 | 310,490 |
| EBIT | 310,691 | 232,834 | 163,878 | 128,389 | 273,081 | 140,878 | 207,130 | 117,302 | 310,393 | 357,287 | 240,198 | 310,490 |
| EBITDA | 475,610 | 383,983 | 315,134 | 268,224 | 407,247 | 272,948 | 342,341 | 237,504 | 428,989 | 474,309 | 366,015 | 424,453 |
| Interest expense | 90,073 | 76,908 | 82,836 | 84,636 | 78,493 | 79,983 | 90,107 | 79,432 | 80,594 | 78,944 | 83,277 | 78,689 |
| Pre-tax income | 347,878 | 119,454 | 3,997 | -17,933 | 310,536 | 30,207 | -66,330 | 38,573 | 316,697 | 368,839 | -161,216 | 196,998 |
| Income tax | 121,510 | 59,228 | -48,542 | 6,095 | 112,727 | 51,364 | -5,674 | 65,047 | 95,931 | 107,786 | -124,877 | 76,641 |
| Net income | 157,619 | 758 | 72,773 | -50,078 | 130,927 | -68,860 | -113,941 | -55,025 | 136,170 | 144,161 | -143,079 | 21,738 |
| Net income to common shareholders | 157,619 | 758 | 72,773 | -50,078 | 130,927 | -68,860 | -113,941 | -55,025 | 136,170 | 144,161 | -143,079 | 21,738 |
| Basic EPS | 246.59 | 1.18 | 113.63 | -78.19 | 204.42 | -107.52 | -177.90 | -85.91 | 212.61 | 225.09 | -223.40 | 33.94 |
| Diluted EPS | 246.59 | 1.18 | 113.00 | -78.19 | 204.00 | -107.52 | -178.00 | -86.00 | 212.61 | 225.00 | -223.45 | 33.94 |
| Average shares (basic) | 639 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 |
| Average shares (diluted) | 639 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 | 640 |
