DOF Group revenue and financials
kr 130.90Change from previous close: +1.00%Absolute change: +kr 1.30
In the fiscal year ended December 2025, DOF Group reported revenue of kr 1.87B (+35.09% year over year). Net income was kr 467M, a net margin of 25.0%.
Fiscal year ending in December. Sources and method on the page Methodology and sources.
At a glance
- Revenue growth
- +35.09%
- 2025 vs 2024
- Net income growth
- +162.36%
- 2025 vs 2024
- Net margin
- 25.0%
- 2024: 12.9%
Financial data
Amounts in millions of NOK; per-share values in NOK; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 1,871 | 1,385 | 1,129 | 945 | — |
| Selling, general and administrative | 70.0 | 51.0 | 44.0 | 27.0 | — |
| Operating income | 452 | 269 | 217 | 145 | — |
| EBIT | 626 | 288 | 458 | 236 | — |
| EBITDA | 829 | 448 | 578 | 342 | — |
| Interest expense | 119 | 104 | 107 | 141 | — |
| Pre-tax income | 507 | 184 | 351 | 95.2 | — |
| Income tax | 40.0 | 6.0 | -15.0 | 8.2 | — |
| Net income | 467 | 178 | 363 | 88.3 | — |
| Net income to common shareholders | 467 | 178 | 363 | 88.3 | — |
| Basic EPS | 1.89 | 0.93 | 2.16 | 0.56 | — |
| Diluted EPS | 1.89 | 0.93 | 2.16 | 0.56 | — |
| Average shares (basic) | 246 | 191 | 168 | 158 | — |
| Average shares (diluted) | 247 | 191 | 168 | 158 | — |
