Carlsberg
kr 1,015.00Change from previous close: 0.00%
At a glance
- Revenue growth
- +18.78%
- 2025 vs 2024
- Net income growth
- −34.68%
- 2025 vs 2024
- Net margin
- 6.7%
- 2024: 12.2%
Financial data
Amounts in millions of DKK; per-share values in DKK; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total revenue | 89,095 | 75,011 | 73,585 | 70,265 |
| Cost of revenue | 48,859 | 40,631 | 40,753 | 38,198 |
| Gross profit | 40,236 | 34,380 | 32,832 | 32,067 |
| Selling, general and administrative | 28,089 | 23,623 | 22,432 | 21,566 |
| Research and development | 152 | 142 | 132 | 107 |
| Operating income | 12,612 | 10,751 | 10,477 | 10,490 |
| EBIT | 11,967 | 11,427 | 10,945 | 10,659 |
| EBITDA | 17,395 | 15,797 | 15,019 | 14,846 |
| Interest expense | 2,917 | 1,440 | 1,115 | 698 |
| Pre-tax income | 9,050 | 9,987 | 9,830 | 9,961 |
| Income tax | 2,072 | 1,982 | 1,859 | 1,778 |
| Net income | 5,955 | 9,116 | -40,788 | -1,063 |
| Net income to common shareholders | 5,955 | 9,116 | -40,788 | -1,063 |
| Basic EPS | 45.10 | 68.70 | -299.70 | -7.60 |
| Diluted EPS | 44.90 | 68.60 | -299.70 | -7.60 |
| Average shares (basic) | 132 | 133 | 136 | 140 |
| Average shares (diluted) | 133 | 133 | 136 | 140 |