Allwyn
€11.08Change from previous close: −3.65%Absolute change: −€0.42
At a glance
- Revenue growth
- +3.00%
- 2025 vs 2024
- Net income growth
- −32.20%
- 2025 vs 2024
- Net margin
- 2.4%
- 2024: 3.7%
Financial data
Amounts in millions of EUR; per-share values in EUR; shares in millions.
| Item | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2,376 | 767 | 2,340 | 2,202 | 583 | 617 | 2,397 | 2,143 | 2,146 | 2,109 | 2,178 | 2,007 |
| Cost of revenue | 1,422 | 206 | 944 | 891 | 128 | 129 | 968 | 894 | 912 | 894 | 887 | 837 |
| Gross profit | 954 | 561 | 1,396 | 1,311 | 455 | 488 | 1,429 | 1,249 | 1,234 | 1,215 | 1,291 | 1,171 |
| Selling, general and administrative | 463 | 172 | 447 | 370 | 141 | 145 | 397 | 336 | 338 | 319 | 353 | 299 |
| Operating income | 144 | 166 | 150 | 188 | 157 | 172 | 252 | 210 | 207 | 203 | 195 | 162 |
| EBIT | 144 | 166 | 150 | 188 | 157 | 172 | 252 | 210 | 207 | 203 | 195 | 162 |
| EBITDA | 300 | 206 | 239 | 261 | 191 | 206 | 297 | 278 | 274 | 268 | 214 | 264 |
| Interest expense | 124 | 19.0 | 72.0 | 69.0 | 6.0 | 5.0 | 75.0 | 75.0 | 77.0 | 73.2 | 75.2 | 70.1 |
| Pre-tax income | 101 | 158 | 229 | 144 | 153 | 170 | 239 | 241 | 206 | 200 | 152 | 135 |
| Income tax | 34.0 | 47.0 | 41.0 | 71.0 | 40.0 | 44.0 | 60.0 | 52.0 | 66.0 | 51.5 | 59.3 | 30.9 |
| Net income | 44.0 | 109 | 121 | -1.0 | 110 | 123 | 80.0 | 105 | 67.0 | 71.5 | 25.1 | 37.0 |
| Net income to common shareholders | 44.0 | 109 | 121 | -1.0 | 110 | 123 | 80.0 | 105 | 67.0 | 71.5 | 25.1 | 37.0 |
| Basic EPS | 0.06 | 0.28 | 101.10 | — | 0.31 | 0.34 | — | — | — | — | — | — |
| Diluted EPS | 0.06 | 0.28 | 101.10 | — | 0.31 | 0.34 | — | — | — | — | — | — |
| Average shares (basic) | 774 | 389 | 1.2 | — | 359 | 359 | — | — | — | — | — | — |
| Average shares (diluted) | 774 | 389 | 1.2 | — | 359 | 359 | — | — | — | — | — | — |
