Shiseido revenue and financials
¥3,219.00Change from previous close: −1.68%Absolute change: −¥55.00
In the fiscal year ended December 2025, Shiseido reported revenue of ¥969.99B (−2.08% year over year). The net loss was ¥40.68B.
Fiscal year ending in December. Sources and method on the page Methodology and sources.
At a glance
- Revenue growth
- −2.08%
- 2025 vs 2024
- Net margin
- -4.2%
- 2024: -1.1%
Financial data
Amounts in millions of JPY; per-share values in JPY; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 969,992 | 990,586 | 973,038 | 1,067,355 | — |
| Cost of revenue | 226,989 | 237,394 | 259,674 | 327,071 | — |
| Gross profit | 743,003 | 753,191 | 713,364 | 740,283 | — |
| Selling, general and administrative | 725,558 | 751,444 | 696,625 | 717,841 | — |
| Operating income | -28,788 | 7,575 | 28,133 | 46,573 | — |
| EBIT | -21,431 | 5,137 | 38,611 | 54,055 | — |
| EBITDA | 50,304 | 80,803 | 114,103 | 129,773 | — |
| Interest expense | 6,284 | 6,402 | 7,574 | 3,627 | — |
| Pre-tax income | -27,715 | -1,265 | 31,037 | 50,428 | — |
| Income tax | 12,048 | 8,028 | 6,860 | 12,845 | — |
| Net income | -40,680 | -10,813 | 21,749 | 34,202 | — |
| Net income to common shareholders | -40,680 | -10,813 | 21,749 | 34,202 | — |
| Basic EPS | -101.83 | -27.06 | 54.43 | 85.60 | — |
| Diluted EPS | -101.83 | -27.06 | 54.40 | 85.54 | — |
| Average shares (basic) | 399 | 400 | 400 | 400 | — |
| Average shares (diluted) | 399 | 400 | 400 | 400 | — |