M3 revenue and financials
¥1,763.50Change from previous close: +0.60%Absolute change: +¥10.50
In the fiscal year ended March 2026, M3 reported revenue of ¥351.36B (+23.33% year over year). Net income was ¥49.1B, a net margin of 14.0%.
Fiscal year ending in March. Sources and method on the page Methodology and sources.
At a glance
- Revenue growth
- +23.33%
- FY to Mar 2026 vs FY to Mar 2025
- Net income growth
- +21.28%
- FY to Mar 2026 vs FY to Mar 2025
- Net margin
- 14.0%
- FY to Mar 2025: 14.2%
Financial data
Amounts in millions of JPY; per-share values in JPY; shares in millions.
| Item | FY to Mar 2026 | FY to Mar 2025 | FY to Mar 2024 | FY to Mar 2023 | FY to Mar 2022 |
|---|---|---|---|---|---|
| Total revenue | 351,363 | 284,900 | 238,883 | 230,818 | — |
| Cost of revenue | 175,519 | 130,536 | 98,352 | 95,632 | — |
| Gross profit | 175,844 | 154,364 | 140,531 | 135,186 | — |
| Selling, general and administrative | 105,740 | 92,946 | 75,003 | 64,832 | — |
| Operating income | 71,076 | 60,299 | 63,024 | 70,511 | — |
| EBIT | 77,288 | 65,502 | 69,231 | 74,387 | — |
| EBITDA | 77,288 | 77,707 | 78,109 | 81,821 | — |
| Interest expense | 1,012 | 717 | 391 | 69.0 | — |
| Pre-tax income | 76,276 | 64,785 | 68,840 | 74,318 | — |
| Income tax | 22,230 | 20,444 | 20,291 | 22,336 | — |
| Net income | 49,100 | 40,484 | 45,271 | 49,028 | — |
| Net income to common shareholders | 49,100 | 40,484 | 45,271 | 49,028 | — |
| Basic EPS | 72.53 | 59.62 | 66.68 | 72.22 | — |
| Diluted EPS | 72.50 | 59.60 | 66.63 | 72.17 | — |
| Average shares (basic) | 677 | 679 | 679 | 679 | — |
| Average shares (diluted) | 677 | 679 | 679 | 679 | — |