Z.AI

2513 · HKEX · HKD

$626.50Change from previous close: −2.26%Absolute change: −$14.50

Close · October 2, 2026

At a glance

Revenue growth
+131.85%
2025 vs 2024
Net margin
-648.6%
2024: -946.3%

Financial data

Amounts in millions of CNY; per-share values in CNY; shares in millions.

Cash flow · Quarterly
ItemQ2 2026Q4 2025Q2 2025Q4 2024Q2 2024
Operating cash flow-3,374-919-1,327-1,250-995
Depreciation and amortization135141139143136
Capital expenditure-5861.2-12.7-27.6-98.4
Investing cash flow-703180-55690.2-139
Financing cash flow5,7864492,1652,496816
Debt issued1,572689700267—
Debt repaid-172-209-106-85.6-61.8
Effect of exchange rates-76.4-7.52.20.40.0
Net change in cash1,633-2972841,336-317
Free cash flow-3,960-918-1,340-1,278-1,093
Levered free cash flow-12,4931192,3762,167—