Yageo
$626.00Change from previous close: +3.99%Absolute change: +$24.00
At a glance
- Revenue growth
- +9.26%
- 2025 vs 2024
- Net income growth
- +22.10%
- 2025 vs 2024
- Net margin
- 17.8%
- 2024: 15.9%
Financial data
Amounts in millions of TWD; per-share values in TWD; shares in millions.
| Item | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 44,456 | 38,166 | 35,968 | 33,087 | 32,771 | 31,104 | 30,006 | 31,738 | 31,418 | 28,505 | 27,361 | 27,396 |
| Cost of revenue | 27,340 | 23,624 | 22,551 | 21,112 | 21,119 | 20,018 | 20,053 | 20,560 | 20,380 | 18,871 | 17,930 | 18,290 |
| Gross profit | 17,116 | 14,542 | 13,417 | 11,974 | 11,652 | 11,086 | 9,953 | 11,178 | 11,038 | 9,634 | 9,431 | 9,106 |
| Selling, general and administrative | 4,491 | 4,085 | 3,793 | 3,540 | 3,789 | 3,780 | 3,621 | 3,689 | 3,687 | 3,829 | 3,509 | 3,001 |
| Research and development | 907 | 894 | 886 | 834 | 834 | 865 | 883 | 866 | 864 | 860 | 867 | 725 |
| Operating income | 11,749 | 9,613 | 8,732 | 7,562 | 7,044 | 6,463 | 5,366 | 6,615 | 6,462 | 4,943 | 5,052 | 5,382 |
| EBIT | 11,749 | 9,613 | 8,732 | 7,562 | 7,044 | 6,463 | 5,366 | 6,615 | 6,462 | 4,943 | 5,052 | 5,382 |
| EBITDA | 14,427 | 12,198 | 11,289 | 9,891 | 9,350 | 8,858 | 7,733 | 8,981 | 8,789 | 7,210 | 7,270 | 7,520 |
| Interest expense | 762 | 650 | 660 | 655 | 652 | 640 | 672 | 671 | 624 | 594 | 601 | 488 |
| Pre-tax income | 12,222 | 10,325 | 8,706 | 8,212 | 7,028 | 7,173 | 6,249 | 7,171 | 7,385 | 6,059 | 6,212 | 6,275 |
| Income tax | 2,766 | 2,287 | 1,900 | 1,817 | 2,016 | 1,610 | 2,499 | 1,508 | 1,919 | 1,450 | 1,461 | 1,346 |
| Net income | 9,418 | 8,001 | 6,751 | 6,356 | 4,998 | 5,530 | 3,708 | 5,629 | 5,432 | 4,588 | 4,734 | 4,841 |
| Net income to common shareholders | 9,418 | 8,001 | 6,751 | 6,356 | 4,998 | 5,530 | 3,708 | 5,629 | 5,432 | 4,588 | 4,734 | 4,841 |
| Basic EPS | 4.59 | 3.90 | 3.29 | 3.10 | 2.43 | 2.69 | 1.81 | 2.74 | 2.72 | 2.29 | 2.37 | 2.41 |
| Diluted EPS | 4.59 | 3.89 | 3.29 | 3.09 | 2.43 | 2.69 | 1.81 | 2.74 | 2.66 | 2.24 | 2.37 | 2.36 |
| Average shares (basic) | 2,054 | 2,054 | 2,052 | 2,054 | 2,053 | 2,053 | 2,054 | 2,052 | 1,994 | 2,008 | 1,998 | 2,007 |
| Average shares (diluted) | 2,054 | 2,056 | 2,052 | 2,055 | 2,055 | 2,058 | 2,054 | 2,054 | 2,045 | 2,056 | 1,998 | 2,054 |
| Dividend per share | — | — | 6.00 | — | — | — | 5.00 | — | — | — | 4.18 | — |
