Warner Bros. Discovery
$30.95Change from previous close: 0.00%
At a glance
- Revenue growth
- −5.15%
- 2025 vs 2024
- Net margin
- 1.9%
- 2024: -28.8%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 37,296 | 39,321 | 41,321 | 33,817 | 12,191 |
| Cost of revenue | 20,682 | 22,577 | 24,315 | 20,391 | 4,615 |
| Gross profit | 16,614 | 16,744 | 17,006 | 13,426 | 7,576 |
| Selling, general and administrative | 9,252 | 9,197 | 9,597 | 8,483 | 3,921 |
| Operating income | 1,678 | 510 | -576 | -2,250 | 2,073 |
| EBIT | 1,678 | 510 | -576 | -2,250 | 2,073 |
| EBITDA | 7,362 | 7,547 | 7,409 | 4,943 | 3,655 |
| Interest expense | 2,096 | 1,961 | 2,162 | 1,298 | 677 |
| Pre-tax income | 1,639 | -11,388 | -3,863 | -8,960 | 1,433 |
| Income tax | 890 | 94.0 | -784 | -1,663 | 236 |
| Net income | 727 | -11,311 | -3,126 | -7,371 | 1,006 |
| Net income to common shareholders | 728 | -11,314 | -3,126 | -7,420 | 912 |
| Basic EPS | 0.29 | -4.62 | -1.28 | -3.82 | 1.55 |
| Diluted EPS | 0.29 | -4.62 | -1.28 | -3.82 | 1.54 |
| Average shares (basic) | 2,475 | 2,450 | 2,436 | 1,940 | 588 |
| Average shares (diluted) | 2,530 | 2,450 | 2,436 | 1,940 | 664 |
