Vår Energi
kr 51.52Change from previous close: +1.38%Absolute change: +kr 0.70
At a glance
- Revenue growth
- +8.05%
- 2025 vs 2024
- Net income growth
- +158.76%
- 2025 vs 2024
- Net margin
- 10.6%
- 2024: 4.4%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3,705 | 2,657 | 2,190 | 2,115 | 1,828 | 1,833 | 1,661 | 1,829 | 1,933 | 1,949 | 1,679 | 1,616 |
| Cost of revenue | 456 | 314 | 245 | 252 | 356 | 263 | 340 | 271 | 314 | 344 | 274 | 252 |
| Gross profit | 3,249 | 2,343 | 1,945 | 1,863 | 1,472 | 1,570 | 1,321 | 1,558 | 1,620 | 1,605 | 1,405 | 1,364 |
| Selling, general and administrative | 21.8 | 16.0 | 11.1 | — | 8.5 | 10.9 | — | — | — | — | — | — |
| Research and development | 12.3 | 8.7 | 19.0 | — | 8.8 | 7.5 | — | — | — | — | — | — |
| Operating income | 2,201 | 1,301 | 992 | 1,061 | 717 | 963 | 675 | 990 | 967 | 965 | 570 | 882 |
| EBIT | 2,201 | 1,301 | 992 | 1,061 | 717 | 963 | 675 | 990 | 967 | 965 | 570 | 882 |
| EBITDA | 3,055 | 2,229 | 1,837 | 1,765 | 1,398 | 1,506 | 1,219 | 1,476 | 1,531 | 1,514 | 1,311 | 1,280 |
| Interest expense | 64.8 | 78.1 | 86.6 | 80.4 | 2.3 | 2.2 | — | 1.9 | 1.0 | 1.2 | 4.7 | 6.0 |
| Pre-tax income | 2,419 | 1,405 | 788 | 1,005 | 1,234 | 1,279 | 671 | 760 | 1,032 | 850 | 460 | 920 |
| Income tax | 1,580 | 1,031 | 763 | 854 | 1,018 | 826 | 847 | 580 | 810 | 750 | 331 | 731 |
| Net income | 839 | 374 | 25.2 | 152 | 217 | 453 | -175 | 180 | 222 | 100 | 129 | 189 |
| Net income to common shareholders | 809 | 357 | 8.1 | 135 | 200 | 438 | -191 | 164 | 208 | 84.1 | 120 | 189 |
| Basic EPS | 0.32 | 0.14 | 0.00 | 0.05 | 0.08 | 0.18 | -0.09 | 0.07 | 0.08 | 0.03 | 0.05 | 0.08 |
| Diluted EPS | 0.32 | 0.14 | 0.00 | 0.05 | 0.08 | 0.18 | -0.09 | 0.07 | 0.08 | 0.03 | 0.05 | 0.08 |
| Average shares (basic) | 2,496 | 2,496 | 2,496 | 2,496 | 2,496 | 2,496 | 2,189 | 2,496 | 2,496 | 2,496 | 2,573 | 2,496 |
| Average shares (diluted) | 2,496 | 2,496 | 2,496 | 2,496 | 2,496 | 2,496 | 2,189 | 2,496 | 2,496 | 2,496 | 2,573 | 2,496 |
| Dividend per share | — | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.08 | 0.11 | 0.11 | 0.11 | 0.13 | 0.11 |
