Vår Energi
kr 50.60Change from previous close: −1.79%Absolute change: −kr 0.92
At a glance
- Revenue growth
- +8.05%
- 2025 vs 2024
- Net income growth
- +158.76%
- 2025 vs 2024
- Net margin
- 10.6%
- 2024: 4.4%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 2,075 | 1,057 | 1,285 | 1,234 | 766 | 1,322 | 378 | 1,310 | 711 | 1,009 | 857 | 975 |
| Depreciation and amortization | 866 | 951 | 856 | 720 | 681 | 543 | 566 | 485 | 563 | 549 | 763 | 398 |
| Capital expenditure | -649 | -553 | -737 | -726 | -761 | -595 | -690 | -718 | -773 | -694 | -661 | -650 |
| Investing cash flow | -681 | -582 | -970 | -740 | -781 | -626 | -723 | -699 | -784 | -2,038 | -670 | -653 |
| Financing cash flow | 419 | -492 | -455 | -374 | 56.3 | -349 | -135 | -124 | -327 | 1,034 | -70.8 | 156 |
| Dividends paid | -300 | -370 | -300 | -300 | -300 | -331 | -270 | -270 | -270 | -286 | -270 | -270 |
| Debt issued | 0.0 | 0.0 | 0.0 | — | 1,500 | 1,089 | 260 | 235 | 75.0 | 1,400 | 803 | 495 |
| Debt repaid | -35.6 | -34.0 | -34.1 | -32.8 | -1,027 | -1,016 | -16.5 | -17.1 | -24.6 | -24.5 | -519 | -23.7 |
| Effect of exchange rates | -5.2 | 13.4 | -0.8 | 2.4 | 15.8 | 35.2 | -31.7 | -11.1 | -7.1 | -18.3 | 23.3 | 6.5 |
| Net change in cash | 1,809 | -3.8 | -140 | 123 | 56.4 | 382 | -512 | 476 | -407 | -13.3 | 140 | 484 |
| Free cash flow | 1,426 | 504 | 548 | 508 | 4.3 | 727 | -312 | 592 | -61.9 | 315 | 196 | 324 |
| Levered free cash flow | 2,129 | 1,300 | 890 | 835 | 255 | 1,060 | -438 | 650 | 87.3 | 920 | 410 | 439 |