Vår Energi
kr 51.52Change from previous close: +1.38%Absolute change: +kr 0.70
At a glance
- Revenue growth
- +8.05%
- 2025 vs 2024
- Net income growth
- +158.76%
- 2025 vs 2024
- Net margin
- 10.6%
- 2024: 4.4%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 7,966 | 7,372 | 6,816 | 9,781 | 6,043 |
| Cost of revenue | 1,117 | 1,269 | 1,009 | 1,020 | 1,039 |
| Gross profit | 6,849 | 6,103 | 5,807 | 8,760 | 5,004 |
| Selling, general and administrative | 39.2 | 35.3 | 28.8 | 26.3 | — |
| Research and development | 45.2 | 38.7 | 35.0 | 31.5 | — |
| Operating income | 4,201 | 3,606 | 3,614 | 6,510 | 2,963 |
| EBIT | 4,201 | 3,606 | 3,614 | 6,510 | 2,963 |
| EBITDA | 6,478 | 5,747 | 5,482 | 8,053 | 4,734 |
| Interest expense | 171 | 1.3 | 20.8 | 25.9 | 176 |
| Pre-tax income | 4,307 | 3,313 | 3,357 | 5,856 | 2,647 |
| Income tax | 3,460 | 2,986 | 2,747 | 4,919 | 1,992 |
| Net income | 846 | 327 | 610 | 936 | 654 |
| Net income to common shareholders | 780 | 265 | 602 | 936 | 654 |
| Basic EPS | 0.31 | 0.11 | 0.24 | 0.38 | 0.26 |
| Diluted EPS | 0.31 | 0.11 | 0.24 | 0.38 | 0.26 |
| Average shares (basic) | 2,496 | 2,496 | 2,496 | 2,496 | 2,496 |
| Average shares (diluted) | 2,496 | 2,496 | 2,496 | 2,496 | 2,496 |
| Dividend per share | 0.48 | 0.42 | 0.45 | 0.43 | — |