Vår Energi
kr 50.60Change from previous close: −1.79%Absolute change: −kr 0.92
At a glance
- Revenue growth
- +8.05%
- 2025 vs 2024
- Net income growth
- +158.76%
- 2025 vs 2024
- Net margin
- 10.6%
- 2024: 4.4%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating cash flow | 4,607 | 3,408 | 3,420 | 5,682 | 4,580 |
| Depreciation and amortization | 2,333 | 2,164 | 1,888 | 1,573 | 1,805 |
| Capital expenditure | -2,820 | -2,875 | -2,641 | -2,593 | -2,585 |
| Investing cash flow | -3,118 | -4,244 | -2,668 | -2,663 | -2,633 |
| Financing cash flow | -1,121 | 448 | -459 | -2,903 | -1,976 |
| Dividends paid | -1,231 | -1,096 | -1,110 | -775 | -950 |
| Debt issued | 2,589 | 1,970 | 651 | 2,464 | — |
| Debt repaid | -2,110 | -82.7 | -594 | -4,431 | -5,379 |
| Effect of exchange rates | 52.6 | -68.1 | -2.5 | 106 | -19.4 |
| Net change in cash | 421 | -456 | 290 | 221 | -48.8 |
| Free cash flow | 1,787 | 533 | 779 | 3,089 | 1,995 |
| Levered free cash flow | 2,864 | 1,227 | 1,161 | 3,936 | 1,810 |