Trip.com Group
$302.40Change from previous close: −1.88%Absolute change: −$5.80
At a glance
- Revenue growth
- +17.10%
- 2025 vs 2024
- Net income growth
- +95.08%
- 2025 vs 2024
- Net margin
- 53.3%
- 2024: 32.0%
Financial data
Amounts in millions of CNY; per-share values in CNY; shares in millions.
| Item | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 15,663 | 16,208 | 15,398 | 18,338 | 14,843 | 13,830 | 12,744 | 15,873 | 12,772 | 11,905 | 10,325 | 13,740 |
| Cost of revenue | 3,160 | 3,330 | 3,240 | 3,359 | 2,818 | 2,705 | 2,640 | 2,800 | 2,312 | 2,238 | 2,010 | 2,467 |
| Gross profit | 12,503 | 12,878 | 12,158 | 14,979 | 12,025 | 11,125 | 10,104 | 13,073 | 10,460 | 9,667 | 8,315 | 11,273 |
| Selling, general and administrative | 10,173 | 4,871 | 5,596 | 5,322 | 4,423 | 4,037 | 4,406 | 4,427 | 3,912 | 3,243 | 3,202 | 3,787 |
| Research and development | 3,792 | 4,062 | 4,028 | 4,083 | 3,500 | 3,525 | 3,397 | 3,640 | 2,993 | 3,109 | 2,916 | 3,577 |
| Operating income | -1,462 | 3,945 | 2,534 | 5,574 | 4,102 | 3,563 | 2,301 | 5,006 | 3,555 | 3,315 | 2,197 | 3,909 |
| EBIT | -1,462 | 3,945 | 2,534 | 5,574 | 4,102 | 3,563 | 2,301 | 5,006 | 3,555 | 3,315 | 2,197 | 3,909 |
| EBITDA | -1,252 | 4,155 | 2,744 | 5,786 | 4,314 | 3,775 | 2,513 | 5,210 | 3,764 | 3,524 | 2,401 | 4,127 |
| Interest expense | 117 | 115 | 115 | 183 | 265 | 286 | 323 | 399 | 514 | 499 | 497 | 529 |
| Pre-tax income | -1,646 | 3,418 | 5,108 | 23,263 | 5,878 | 4,952 | 2,717 | 7,544 | 4,581 | 4,989 | 1,741 | 5,086 |
| Income tax | 799 | 893 | 835 | 3,344 | 998 | 638 | 526 | 721 | 693 | 664 | 399 | 448 |
| Net income | -2,458 | 2,499 | 4,281 | 19,890 | 4,846 | 4,277 | 2,157 | 6,765 | 3,833 | 4,312 | 1,297 | 4,615 |
| Net income to common shareholders | -2,458 | 2,499 | 4,281 | 19,890 | 4,846 | 4,277 | 2,157 | 6,765 | 3,833 | 4,312 | 1,297 | 4,615 |
| Basic EPS | -3.89 | 3.85 | 6.53 | 30.36 | 7.34 | 6.48 | 3.29 | 10.36 | 5.84 | 6.62 | 1.99 | 7.05 |
| Diluted EPS | -3.89 | 3.67 | 6.12 | 28.61 | 6.97 | 6.09 | 3.09 | 9.93 | 5.57 | 6.38 | 1.94 | 6.84 |
| Average shares (basic) | 632 | 649 | 656 | 655 | 660 | 660 | 656 | 653 | 656 | 651 | 652 | 654 |
| Average shares (diluted) | 632 | 682 | 700 | 695 | 696 | 702 | 698 | 681 | 688 | 676 | 668 | 674 |
| Dividend per share | — | — | — | — | — | — | 2.19 | — | — | — | — | — |
