The Navigator revenue and financials
€3.10Change from previous close: +0.72%Absolute change: +€0.02
In the fiscal year ended December 2025, The Navigator reported revenue of €1.98B (−5.81% year over year). Net income was €144.67M, a net margin of 7.3%.
Fiscal year ending in December. Sources and method on the page Methodology and sources.
At a glance
- Revenue growth
- −5.81%
- 2025 vs 2024
- Net income growth
- −49.58%
- 2025 vs 2024
- Net margin
- 7.3%
- 2024: 13.7%
Financial data
Amounts in millions of EUR; per-share values in EUR; shares in millions.
| Item | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 441 | 428 | 482 | 471 | 493 | 530 | 525 | 504 | 530 | 537 | 490 | 485 |
| Cost of revenue | 181 | 207 | 240 | 234 | 230 | 242 | 235 | 229 | 209 | 249 | -37.6 | 316 |
| Gross profit | 260 | 221 | 242 | 237 | 263 | 289 | 290 | 275 | 321 | 288 | 527 | 169 |
| Selling, general and administrative | 202 | 158 | 179 | 161 | 162 | 184 | 191 | 156 | 161 | 156 | 415 | 44.2 |
| Operating income | 32.9 | 21.3 | 31.4 | 40.5 | 58.4 | 71.7 | 71.9 | 90.5 | 128 | 96.2 | 86.5 | 90.2 |
| EBIT | 32.9 | 21.3 | 31.4 | 40.5 | 58.4 | 71.7 | 71.9 | 90.5 | 128 | 96.2 | 86.5 | 90.2 |
| EBITDA | 70.2 | 58.6 | 71.0 | 78.6 | 96.5 | 111 | 114 | 128 | 163 | 129 | 122 | 122 |
| Interest expense | 10.3 | 7.6 | 7.8 | 8.1 | 8.5 | 9.2 | 8.9 | 9.0 | 9.1 | 6.9 | — | 14.3 |
| Pre-tax income | 30.7 | 15.5 | 24.0 | 28.4 | 57.6 | 65.8 | 46.1 | 91.8 | 126 | 88.9 | 85.1 | 82.8 |
| Income tax | -1.2 | -1.8 | -2.3 | -4.7 | 20.7 | 17.5 | 0.6 | 9.2 | 31.5 | 24.8 | 11.0 | 19.4 |
| Net income | 31.9 | 17.2 | 26.3 | 33.1 | 36.9 | 48.3 | 45.5 | 82.6 | 94.8 | 64.1 | 74.2 | 63.3 |
| Net income to common shareholders | 31.9 | 17.2 | 26.3 | 33.1 | 36.9 | 48.3 | 45.5 | 82.6 | 94.8 | 64.1 | 74.2 | 63.3 |
| Basic EPS | 0.04 | 0.02 | 0.04 | 0.05 | 0.05 | 0.07 | 0.06 | 0.12 | 0.13 | 0.09 | 0.10 | 0.09 |
| Diluted EPS | 0.04 | 0.02 | 0.04 | 0.05 | 0.05 | 0.07 | 0.06 | 0.12 | 0.13 | 0.09 | 0.10 | 0.09 |
| Average shares (basic) | 711 | 711 | 711 | 711 | 711 | 711 | 711 | 711 | 711 | 711 | 711 | 711 |
| Average shares (diluted) | 711 | 711 | 711 | 711 | 711 | 711 | 711 | 711 | 711 | 711 | 711 | 711 |
| Dividend per share | — | — | 0.11 | — | — | — | 0.14 | — | — | — | 0.21 | — |
