Taiwan Semiconductor Manufacturing
$472.78Change from previous close: +2.96%Absolute change: +$13.58
At a glance
- Revenue growth
- +31.61%
- 2025 vs 2024
- Net income growth
- +46.55%
- 2025 vs 2024
- Net margin
- 44.6%
- 2024: 40.0%
Financial data
Amounts in millions of TWD; per-share values in TWD; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating cash flow | 2,274,976 | 1,826,177 | 1,241,967 | 1,610,599 | 1,112,161 |
| Depreciation and amortization | 681,649 | 657,326 | 526,883 | 432,480 | 418,071 |
| Capital expenditure | -1,272,411 | -956,007 | -949,817 | -1,082,672 | -839,196 |
| Investing cash flow | -1,144,393 | -864,843 | -906,121 | -1,190,928 | -836,366 |
| Financing cash flow | -440,345 | -346,301 | -204,894 | -200,244 | 136,609 |
| Dividends paid | -466,779 | -363,055 | -291,722 | -285,234 | -265,786 |
| Share repurchases | 0.0 | -3,089 | 0.0 | -872 | — |
| Debt issued | 97,558 | 65,197 | 88,150 | 200,964 | 401,771 |
| Debt repaid | -60,517 | -12,169 | -22,711 | -118,955 | -4,585 |
| Effect of exchange rates | -50,008 | 47,166 | -8,339 | 58,397 | -7,584 |
| Net change in cash | 640,229 | 662,199 | 122,614 | 277,824 | 404,820 |
| Free cash flow | 1,002,565 | 870,171 | 292,151 | 527,927 | 272,965 |
| Levered free cash flow | 663,713 | 702,992 | 69,810 | 279,889 | -37,227 |