Suzhou Dongshan Precision Manufacturing

002384 · SZSE · CNY

¥167.40−2.23%−¥3.81

Close · September 30, 2026

At a glance

Revenue growth: +9.12%; 2025 vs 2024
Net income growth: +27.67%; 2025 vs 2024
Net margin: 3.5%; 2024: 3.0%

Financial data

Amounts in millions of CNY; per-share values in CNY; shares in millions.

Income statement · Quarterly
Item	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023
Total revenue	14,660	13,138	13,054	10,115	8,353	8,602	10,304	9,838	8,884	7,745	11,151	8,834
Cost of revenue	11,807	10,598	11,749	8,587	7,365	7,387	9,250	8,279	7,883	6,691	9,613	7,456
Gross profit	2,853	2,539	1,306	1,529	988	1,216	1,054	1,559	1,001	1,054	1,538	1,378
Selling, general and administrative	609	545	673	462	340	350	490	344	361	338	380	319
Research and development	413	371	489	347	306	275	312	332	369	253	409	294
Operating income	1,732	1,685	-145	895	374	638	49.9	892	310	444	521	798
EBIT	1,732	1,685	-145	895	374	638	49.9	892	310	444	521	798
EBITDA	2,482	2,328	498	1,438	976	1,213	624	1,370	834	922	999	1,236
Interest expense	155	141	149	96.2	98.5	100	121	87.5	123	106	117	102
Pre-tax income	2,173	1,315	188	542	364	597	195	589	337	346	615	630
Income tax	313	191	18.3	77.2	61.8	140	177	81.4	67.2	57.0	-17.4	122
Net income	1,847	1,110	163	465	302	456	18.3	507	271	289	632	508
Net income to common shareholders	1,847	1,110	163	465	302	456	18.3	507	271	289	632	508
Basic EPS	1.01	0.61	0.09	0.25	0.18	0.27	0.01	0.29	0.16	0.17	0.37	0.30
Diluted EPS	1.01	0.61	0.09	0.25	0.18	0.27	0.01	0.29	0.16	0.17	0.37	0.30
Average shares (basic)	1,831	1,819	1,775	1,874	1,681	1,688	1,621	1,767	1,696	1,702	1,707	1,690
Average shares (diluted)	1,831	1,819	1,775	1,874	1,681	1,688	1,621	1,767	1,696	1,702	1,707	1,690
Dividend per share	—	—	—	—	—	—	0.07	—	—	—	0.25	—