Subsea 7
kr 319.20Change from previous close: −0.99%Absolute change: −kr 3.20
At a glance
- Revenue growth
- +3.65%
- 2025 vs 2024
- Net income growth
- +104.27%
- 2025 vs 2024
- Net margin
- 5.8%
- 2024: 2.9%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating cash flow | 1,471 | 931 | 660 | 486 | 293 |
| Depreciation and amortization | 661 | 602 | 522 | 453 | 431 |
| Capital expenditure | -281 | -349 | -581 | -231 | -167 |
| Investing cash flow | -214 | -414 | -710 | -220 | -184 |
| Financing cash flow | -874 | -680 | 151 | -211 | -22.8 |
| Dividends paid | -376 | -163 | -112 | -31.7 | -72.0 |
| Share repurchases | — | -87.3 | — | -46.0 | -21.0 |
| Debt issued | 50.0 | 170 | 1,061 | 0.0 | — |
| Debt repaid | -189 | -295 | -568 | -61.6 | — |
| Effect of exchange rates | 7.6 | -11.1 | 7.4 | -7.8 | -1.9 |
| Net change in cash | 394 | -176 | 105 | 48.0 | 86.0 |
| Free cash flow | 1,190 | 583 | 78.8 | 255 | 127 |
| Levered free cash flow | 987 | 449 | 274 | 253 | 188 |