Shin-Etsu Chemical
¥6,030.00Change from previous close: +0.05%Absolute change: +¥3.00
At a glance
- Revenue growth
- +0.50%
- FY to Mar 2026 vs FY to Mar 2025
- Net income growth
- −11.15%
- FY to Mar 2026 vs FY to Mar 2025
- Net margin
- 18.4%
- FY to Mar 2025: 20.9%
Financial data
Amounts in millions of JPY; per-share values in JPY; shares in millions.
| Item | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 662,424 | 639,969 | 649,478 | 655,973 | 628,549 | 631,551 | 663,238 | 668,530 | 597,930 | 591,534 | 627,501 | 596,701 |
| Cost of revenue | 432,591 | 438,581 | 425,814 | 426,063 | 402,717 | 406,746 | 422,900 | 392,142 | 355,339 | 394,939 | 397,413 | 353,374 |
| Gross profit | 229,833 | 201,388 | 223,664 | 229,910 | 225,832 | 224,805 | 240,338 | 276,388 | 242,591 | 196,595 | 230,088 | 243,327 |
| Selling, general and administrative | 56,034 | 56,496 | 59,574 | 62,779 | 59,027 | 60,195 | 61,603 | 61,706 | 51,568 | 49,355 | 52,479 | 52,230 |
| Operating income | 173,799 | 137,180 | 164,090 | 167,131 | 166,805 | 157,666 | 178,735 | 214,682 | 191,023 | 141,510 | 177,609 | 191,097 |
| EBIT | 173,799 | 137,180 | 164,090 | 167,131 | 166,805 | 157,666 | 178,735 | 214,682 | 191,023 | 141,510 | 177,609 | 191,097 |
| EBITDA | 231,299 | 202,553 | 225,378 | 226,143 | 224,105 | 223,723 | 242,614 | 271,103 | 243,023 | 198,415 | 235,811 | 245,146 |
| Interest expense | — | 390 | 914 | 1,402 | — | — | — | — | — | 384 | 1,117 | — |
| Pre-tax income | 194,400 | 140,571 | 190,911 | 192,461 | 184,543 | 165,737 | 210,238 | 229,496 | 220,759 | 181,102 | 174,715 | 215,627 |
| Income tax | 57,296 | 43,221 | 56,378 | 52,716 | 49,882 | 54,280 | 59,841 | 65,896 | 66,112 | 56,936 | 55,906 | 56,245 |
| Net income | 130,829 | 90,139 | 126,476 | 131,416 | 126,428 | 101,482 | 138,422 | 150,096 | 144,021 | 113,611 | 105,090 | 147,806 |
| Net income to common shareholders | 130,829 | 90,139 | 126,476 | 131,416 | 126,428 | 101,482 | 138,422 | 150,096 | 144,021 | 113,611 | 105,090 | 147,806 |
| Basic EPS | 70.39 | 48.40 | 67.51 | 70.16 | 66.47 | 51.60 | 69.92 | 75.63 | 72.21 | 56.93 | 52.65 | 73.51 |
| Diluted EPS | 70.24 | 48.35 | 67.42 | 70.14 | 66.45 | 51.57 | 69.84 | 75.55 | 72.13 | 56.85 | 52.58 | 73.45 |
| Average shares (basic) | 1,859 | 1,862 | 1,873 | 1,873 | 1,902 | 1,967 | 1,980 | 1,985 | 1,995 | 1,996 | 1,996 | 2,011 |
| Average shares (diluted) | 1,863 | 1,863 | 1,876 | 1,873 | 1,903 | 1,967 | 1,982 | 1,986 | 1,997 | 1,999 | 1,998 | 2,012 |
| Dividend per share | — | 53.00 | — | 53.00 | — | 53.00 | — | 53.00 | — | 50.00 | — | 50.00 |
