SCOR
€31.72Change from previous close: +1.08%Absolute change: +€0.34
At a glance
- Revenue growth
- −5.43%
- 2025 vs 2024
- Net income growth
- +21,175.00%
- 2025 vs 2024
- Net margin
- 5.8%
- 2024: 0.0%
Financial data
Amounts in millions of EUR; per-share values in EUR; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating cash flow | 1,169 | 903 | 1,480 | 500 | — |
| Depreciation and amortization | 254 | 223 | 211 | 232 | — |
| Capital expenditure | -39.0 | -28.0 | -33.0 | -70.0 | — |
| Investing cash flow | -883 | -181 | -954 | -269 | — |
| Financing cash flow | -479 | -213 | -428 | -567 | — |
| Dividends paid | -322 | -324 | -254 | -323 | — |
| Share repurchases | -50.0 | -28.0 | -30.0 | -118 | — |
| Debt issued | 501 | 497 | 33.0 | 156 | — |
| Debt repaid | -414 | -231 | -78.0 | -164 | — |
| Effect of exchange rates | -117 | 28.0 | -73.0 | 83.0 | — |
| Net change in cash | -193 | 509 | 98.0 | -336 | — |
| Free cash flow | 1,130 | 875 | 1,447 | 430 | — |