Schaeffler
€6.23Change from previous close: 0.00%Absolute change: −€0.00
At a glance
- Revenue growth
- +29.15%
- 2025 vs 2024
- Net margin
- -1.8%
- 2024: -3.5%
Financial data
Amounts in millions of EUR; per-share values in EUR; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 23,492 | 18,189 | 16,313 | 15,809 | — |
| Cost of revenue | 19,170 | 14,356 | 12,805 | 12,230 | — |
| Gross profit | 4,322 | 3,833 | 3,508 | 3,579 | — |
| Selling, general and administrative | 2,466 | 2,007 | 1,737 | 1,735 | — |
| Research and development | 1,582 | 987 | 768 | 768 | — |
| Operating income | 300 | 877 | 1,118 | 996 | — |
| EBIT | 339 | 346 | 772 | 976 | — |
| EBITDA | 2,115 | 1,471 | 1,774 | 1,966 | — |
| Interest expense | 358 | 343 | 197 | 124 | — |
| Pre-tax income | -19.0 | 3.0 | 575 | 852 | — |
| Income tax | 372 | 608 | 240 | 268 | — |
| Net income | -424 | -632 | 309 | 557 | — |
| Net income to common shareholders | -424 | -632 | 309 | 557 | — |
| Basic EPS | -0.45 | -0.86 | 0.46 | 0.83 | — |
| Diluted EPS | -0.45 | -0.86 | 0.46 | 0.83 | — |
| Average shares (basic) | 945 | 736 | 666 | 666 | — |
| Average shares (diluted) | 945 | 736 | 666 | 666 | — |