Samsung SDI
₩529,000.00Change from previous close: +2.32%Absolute change: +₩12,000.00
At a glance
- Revenue growth
- −20.04%
- 2025 vs 2024
- Net margin
- -4.9%
- 2024: 3.6%
Financial data
Amounts in millions of KRW; per-share values in KRW; shares in millions.
| Item | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3,768,808 | 3,576,353 | 3,858,686 | 3,051,821 | 3,179,406 | 3,176,818 | 3,754,458 | 3,935,667 | 4,085,943 | 4,816,181 | 5,273,480 | 5,603,033 |
| Cost of revenue | 2,831,511 | 2,991,594 | 3,048,236 | 2,883,503 | 2,898,756 | 2,974,487 | 3,183,293 | 3,177,866 | 3,164,343 | 3,973,183 | 4,340,122 | 4,638,740 |
| Gross profit | 937,298 | 584,759 | 810,450 | 168,318 | 280,651 | 202,331 | 571,166 | 757,801 | 921,599 | 842,998 | 933,358 | 964,294 |
| Selling, general and administrative | 388,734 | 356,962 | 843,149 | 357,616 | 376,402 | 366,864 | 522,849 | 309,491 | 324,545 | 295,012 | 331,656 | 240,902 |
| Research and development | 423,787 | 434,800 | 319,393 | 397,143 | 347,402 | 357,009 | 311,533 | 311,415 | 346,414 | 328,175 | 290,139 | 242,113 |
| Operating income | 96,107 | -236,051 | -379,015 | -610,824 | -464,221 | -543,454 | -281,583 | 119,567 | 233,043 | 202,421 | 295,295 | 465,226 |
| EBIT | 96,107 | -236,051 | -379,015 | -610,824 | -464,221 | -543,454 | -281,583 | 119,567 | 233,043 | 202,421 | 295,295 | 465,226 |
| EBITDA | 695,173 | 347,569 | 193,486 | -96,124 | 44,762 | -36,647 | 203,848 | 583,651 | 698,749 | 662,064 | 754,246 | 887,521 |
| Interest expense | 128,597 | 60,989 | 77,060 | 70,307 | 80,757 | 85,265 | 82,535 | 87,185 | 88,336 | 77,589 | 77,664 | 71,497 |
| Pre-tax income | 479,187 | -43,368 | -236,415 | -429,566 | -340,959 | -357,075 | -347,167 | 266,543 | 334,658 | 273,288 | 560,577 | 728,280 |
| Income tax | 7,561 | -99,478 | -21,631 | -166,593 | -165,452 | -135,499 | -95,128 | 39,792 | 69,543 | -7,348 | 80,597 | 130,444 |
| Net income | 342,191 | -28,140 | -324,275 | 47,870 | -152,516 | -220,548 | -226,547 | 229,713 | 322,990 | 273,134 | 496,218 | 613,222 |
| Net income to common shareholders | 335,932 | -27,626 | -318,097 | 46,994 | -152,516 | -220,548 | -226,547 | 229,713 | 322,990 | 273,134 | 496,218 | 613,222 |
| Basic EPS | 4,348.40 | -357.59 | -4,039.48 | 597.18 | -2,151.00 | -3,297.45 | -3,387.74 | 3,435.08 | 4,829.93 | 4,084.39 | 7,420.35 | 9,170.00 |
| Diluted EPS | 4,348.40 | -357.59 | -4,039.48 | 597.18 | -2,151.00 | -3,297.45 | -3,387.74 | 3,435.08 | 4,829.93 | 4,084.39 | 7,420.35 | 9,170.00 |
| Average shares (basic) | 77.3 | 77.3 | 78.7 | 78.7 | 70.9 | 66.9 | 66.9 | 66.9 | 66.9 | 66.9 | 66.9 | 66.9 |
| Average shares (diluted) | 77.3 | 77.3 | 78.7 | 78.7 | 70.9 | 66.9 | 66.9 | 66.9 | 66.9 | 66.9 | 66.9 | 66.9 |
| Dividend per share | — | — | — | — | — | — | 1,000.00 | — | — | — | 1,000.00 | — |
