Sampo
€8.81Change from previous close: −0.23%Absolute change: −€0.02
At a glance
- Revenue growth
- +12.16%
- 2025 vs 2024
- Net income growth
- +73.14%
- 2025 vs 2024
- Net margin
- 19.4%
- 2024: 12.5%
Financial data
Amounts in millions of EUR; per-share values in EUR; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating cash flow | 1,759 | 1,327 | 970 | 33.0 | 1,185 |
| Depreciation and amortization | 211 | 180 | 158 | 170 | 187 |
| Capital expenditure | -165 | -142 | — | — | — |
| Investing cash flow | -150 | -125 | -223 | 2,970 | 3,277 |
| Financing cash flow | -1,257 | -1,660 | -2,407 | -4,704 | -2,166 |
| Dividends paid | -915 | -903 | -1,321 | -1,120 | -944 |
| Share repurchases | -290 | -475 | -555 | -1,444 | — |
| Debt issued | 428 | 194 | 142 | 62.0 | — |
| Debt repaid | -480 | -50.0 | -473 | -920 | — |
| Effect of exchange rates | 5.0 | 5.0 | 3.0 | -44.0 | 3.0 |
| Net change in cash | 357 | -453 | -1,657 | -1,745 | 2,299 |
| Free cash flow | 1,594 | 1,185 | 970 | 33.0 | 1,185 |
| Levered free cash flow | 1,183 | 964 | -10,811 | -8,866 | 6,508 |