Repligen revenue and financials
$180.00Change from previous close: −0.94%Absolute change: −$1.70
In the fiscal year ended December 2025, Repligen reported revenue of $738.26M (+16.36% year over year). Net income was $48.89M, a net margin of 6.6%.
Fiscal year ending in December. Sources and method on the page Methodology and sources.
At a glance
- Revenue growth
- +16.36%
- 2025 vs 2024
- Net margin
- 6.6%
- 2024: -4.0%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 738 | 634 | 632 | 802 | 671 | 366 | 270 | 194 | 141 | 105 |
| Cost of revenue | 352 | 360 | 354 | 346 | 279 | 157 | 119 | 86.5 | 67.1 | 47.1 |
| Gross profit | 386 | 275 | 278 | 456 | — | — | — | — | — | — |
| Selling, general and administrative | 291 | 263 | 219 | 216 | — | — | — | — | — | — |
| Research and development | 54.2 | 43.2 | 42.7 | 43.9 | 34.3 | 20.2 | 19.5 | 15.8 | 8.7 | 7.4 |
| Operating income | 55.2 | -35.1 | 47.7 | 225 | 167 | 69.8 | 36.1 | 26.0 | 14.0 | 16.0 |
| EBIT | 83.9 | -6.3 | 59.2 | 220 | — | — | — | — | — | — |
| EBITDA | 181 | 80.3 | 145 | 277 | — | — | — | — | — | — |
| Interest expense | 21.5 | 20.7 | 2.0 | 1.2 | 11.3 | 10.8 | 9.3 | 6.7 | 6.4 | 3.8 |
| Pre-tax income | 62.4 | -27.0 | 56.7 | 219 | — | — | — | — | — | — |
| Income tax | 13.5 | -1.5 | 21.1 | 33.2 | 25.3 | -0.7 | 4.7 | 4.8 | -21.1 | 0.0 |
| Net income | 48.9 | -25.5 | 35.6 | 186 | 128 | 59.9 | 21.4 | 16.6 | 28.4 | 11.7 |
| Net income to common shareholders | 48.9 | -25.5 | 35.6 | 186 | — | — | — | — | — | — |
| Basic EPS | 0.87 | -0.46 | 0.64 | 3.35 | 2.33 | 1.14 | 0.44 | 0.38 | 0.74 | 0.35 |
| Diluted EPS | 0.86 | -0.46 | 0.63 | 3.24 | 2.24 | 1.11 | 0.44 | 0.37 | 0.72 | 0.34 |
| Average shares (basic) | 56.2 | 55.9 | 55.7 | 55.5 | — | — | — | — | — | — |
| Average shares (diluted) | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 49.2 | 45.5 | 39.2 | 0.0 |