Public Power
€22.70Change from previous close: −0.53%Absolute change: −€0.12
At a glance
- Revenue growth
- +8.05%
- 2025 vs 2024
- Net income growth
- +94.38%
- 2025 vs 2024
- Net margin
- 3.0%
- 2024: 1.7%
Financial data
Amounts in millions of EUR; per-share values in EUR; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 9,701 | 8,979 | 7,687 | 11,253 | 5,706 |
| Cost of revenue | 5,011 | 4,667 | 4,020 | 7,833 | — |
| Gross profit | 4,690 | 4,312 | 3,667 | 3,420 | — |
| Selling, general and administrative | 135 | 96.2 | 44.7 | 24.3 | — |
| Operating income | 1,461 | 1,423 | 1,122 | 749 | — |
| EBIT | 799 | 813 | 630 | 340 | 209 |
| EBITDA | 1,797 | 1,641 | 1,257 | 956 | 868 |
| Interest expense | 416 | 397 | 320 | 252 | — |
| Pre-tax income | 448 | 207 | 631 | -26.0 | -150 |
| Income tax | 88.7 | 19.4 | 137 | -17.1 | -131 |
| Net income | 295 | 152 | 438 | -19.0 | -18.4 |
| Net income to common shareholders | 295 | 152 | 438 | -19.0 | -18.4 |
| Basic EPS | 0.85 | 0.43 | 1.18 | -0.05 | -0.05 |
| Diluted EPS | 0.85 | 0.43 | 1.18 | -0.05 | -0.05 |
| Average shares (basic) | 349 | 353 | 370 | 380 | 382 |
| Average shares (diluted) | 349 | 353 | 370 | 380 | 382 |
| Dividend per share | 0.60 | 0.40 | 0.25 | — | — |