Orion
€80.40Change from previous close: −0.37%Absolute change: −€0.30
At a glance
- Revenue growth
- +22.50%
- 2025 vs 2024
- Net income growth
- +51.65%
- 2025 vs 2024
- Net margin
- 26.5%
- 2024: 21.4%
Financial data
Amounts in millions of EUR; per-share values in EUR; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total revenue | 1,890 | 1,542 | 1,190 | 1,341 |
| Cost of revenue | 677 | 596 | 532 | 489 |
| Gross profit | 1,213 | 946 | 658 | 852 |
| Selling, general and administrative | 376 | 360 | 300 | 285 |
| Research and development | 210 | 180 | 127 | 133 |
| Operating income | 629 | 415 | 265 | 436 |
| EBIT | 636 | 421 | 277 | 442 |
| EBITDA | 693 | 514 | 329 | 489 |
| Interest expense | 8.2 | 7.6 | 5.2 | 1.5 |
| Pre-tax income | 628 | 413 | 272 | 440 |
| Income tax | 128 | 83.2 | 55.1 | 90.8 |
| Net income | 500 | 330 | 217 | 350 |
| Net income to common shareholders | 500 | 330 | 217 | 350 |
| Basic EPS | 3.56 | 2.35 | 1.54 | 2.49 |
| Diluted EPS | 3.56 | 2.35 | 1.54 | 2.49 |
| Average shares (basic) | 141 | 140 | 140 | 141 |
| Average shares (diluted) | 141 | 141 | 140 | 141 |