Orion
€80.40Change from previous close: −0.37%Absolute change: −€0.30
At a glance
- Revenue growth
- +22.50%
- 2025 vs 2024
- Net income growth
- +51.65%
- 2025 vs 2024
- Net margin
- 26.5%
- 2024: 21.4%
Financial data
Amounts in millions of EUR; per-share values in EUR; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total assets | 2,010 | 1,629 | 1,439 | 1,504 | — |
| Current assets | 1,344 | 1,016 | 826 | 879 | — |
| Cash and equivalents | 161 | 206 | 107 | 333 | — |
| Inventory | 456 | 419 | 362 | 316 | — |
| Net property, plant and equipment | 457 | 418 | 401 | 373 | — |
| Goodwill | 87.2 | 87.2 | 87.2 | 87.2 | — |
| Other intangible assets | 100 | 87.9 | 113 | 104 | — |
| Long-term investments | 0.1 | 0.1 | 0.1 | 0.1 | — |
| Current liabilities | 560 | 274 | 265 | 275 | — |
| Accounts payable | 124 | 87.1 | 102 | 114 | — |
| Long-term debt | 106 | 291 | 166 | 192 | — |
| Total debt | 305 | 327 | 200 | 214 | — |
| Total liabilities | 725 | 624 | 549 | 596 | — |
| Total equity (incl. minority) | 1,285 | 1,005 | 890 | 908 | — |
| Retained earnings | 1,193 | 918 | 810 | 821 | — |