Norsk Hydro
kr 80.10Change from previous close: +0.83%Absolute change: +kr 0.66
At a glance
- Revenue growth
- +2.13%
- 2025 vs 2024
- Net income growth
- +16.01%
- 2025 vs 2024
- Net margin
- 3.2%
- 2024: 2.8%
Financial data
Amounts in millions of NOK; per-share values in NOK; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating cash flow | 23,311 | 15,356 | 22,220 | 29,337 | 14,330 |
| Depreciation and amortization | 10,236 | 10,120 | 9,369 | 8,593 | 7,844 |
| Capital expenditure | -11,582 | -13,555 | -13,638 | -9,604 | -6,020 |
| Investing cash flow | -17,905 | -12,916 | -20,759 | -10,561 | -4,684 |
| Financing cash flow | -3,723 | -12,557 | -6,700 | -13,247 | -4,366 |
| Dividends paid | -4,581 | -5,015 | -11,501 | -7,098 | -2,822 |
| Share repurchases | -856 | -2,272 | -2,157 | -661 | — |
| Debt issued | 13,645 | 4,727 | 9,242 | 8,963 | 4,293 |
| Debt repaid | -11,877 | -10,956 | -10,143 | -7,399 | -5,888 |
| Effect of exchange rates | -647 | 699 | 240 | 1,353 | 5.0 |
| Net change in cash | 1,036 | -9,569 | -5,187 | 6,882 | 5,285 |
| Free cash flow | 11,729 | 1,801 | 8,582 | 19,733 | 8,310 |
| Levered free cash flow | 25,813 | 20,632 | 19,863 | 24,685 | 21,017 |