NetEase
$117.15Change from previous close: −2.87%Absolute change: −$3.46
At a glance
- Revenue growth
- +6.96%
- 2025 vs 2024
- Net income growth
- +13.68%
- 2025 vs 2024
- Net margin
- 30.0%
- 2024: 28.2%
Financial data
Amounts in millions of CNY; per-share values in CNY; shares in millions.
| Item | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 30,107 | 30,591 | 27,547 | 28,359 | 27,892 | 28,829 | 26,748 | 26,210 | 25,486 | 26,852 | 27,140 | 27,270 |
| Cost of revenue | 8,889 | 9,374 | 9,855 | 10,181 | 9,839 | 10,349 | 10,475 | 9,733 | 9,444 | 9,836 | 10,315 | 10,304 |
| Gross profit | 21,217 | 21,217 | 17,692 | 18,178 | 18,052 | 18,479 | 16,272 | 16,477 | 16,042 | 17,016 | 16,825 | 16,966 |
| Selling, general and administrative | 4,484 | 4,078 | 4,939 | 5,622 | 4,635 | 3,652 | 3,981 | 4,905 | 4,593 | 5,219 | 5,477 | 5,061 |
| Research and development | 4,644 | 4,482 | 4,434 | 4,542 | 4,357 | 4,386 | 4,470 | 4,424 | 4,456 | 4,175 | 4,479 | 4,347 |
| Operating income | 12,089 | 12,657 | 8,319 | 8,013 | 9,061 | 10,441 | 7,821 | 7,147 | 6,993 | 7,622 | 6,868 | 7,558 |
| EBIT | 12,089 | 12,657 | 8,319 | 8,013 | 9,061 | 10,441 | 7,821 | 7,147 | 6,993 | 7,622 | 6,868 | 7,558 |
| EBITDA | 12,529 | 13,087 | 9,040 | 8,631 | 9,490 | 10,922 | 8,519 | 7,667 | 7,625 | 8,190 | 7,528 | 8,210 |
| Interest expense | — | — | 667 | — | — | — | 598 | — | — | — | 884 | — |
| Pre-tax income | 9,625 | 13,369 | 7,620 | 10,109 | 10,649 | 12,452 | 10,304 | 7,996 | 8,130 | 9,288 | 7,745 | 9,101 |
| Income tax | 2,459 | 2,524 | 1,250 | 1,316 | 1,561 | 1,905 | 1,385 | 1,290 | 1,301 | 1,486 | 1,069 | 1,290 |
| Net income | 6,981 | 10,674 | 6,242 | 8,616 | 8,601 | 10,301 | 8,766 | 6,538 | 6,759 | 7,634 | 6,582 | 7,837 |
| Net income to common shareholders | 6,981 | 10,674 | 6,242 | 8,616 | 8,601 | 10,301 | 8,766 | 6,538 | 6,759 | 7,634 | 6,582 | 7,837 |
| Basic EPS | 2.18 | 3.34 | 1.96 | 2.70 | 2.70 | 3.25 | 2.76 | 2.04 | 2.10 | 2.38 | 2.05 | 2.44 |
| Diluted EPS | 2.17 | 3.31 | 1.94 | 2.67 | 2.67 | 3.21 | 2.73 | 2.03 | 2.08 | 2.35 | 2.03 | 2.41 |
| Average shares (basic) | 3,203 | 3,198 | 3,192 | 3,191 | 3,189 | 3,174 | 3,174 | 3,199 | 3,218 | 3,212 | 3,212 | 3,214 |
| Average shares (diluted) | 3,222 | 3,227 | 3,228 | 3,223 | 3,215 | 3,206 | 3,206 | 3,224 | 3,243 | 3,249 | 3,253 | 3,250 |
| Dividend per share | 0.65 | 0.99 | 1.58 | 0.81 | 0.82 | 0.98 | 1.86 | 0.61 | 0.63 | 0.71 | 1.47 | 0.72 |
