NAURA Technology Group
¥615.97Change from previous close: −2.07%Absolute change: −¥12.99
At a glance
- Revenue growth
- +30.85%
- 2025 vs 2024
- Net income growth
- −1.77%
- 2025 vs 2024
- Net margin
- 14.0%
- 2024: 18.7%
Financial data
Amounts in millions of CNY; per-share values in CNY; shares in millions.
| Item | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 9,839 | 10,323 | 12,052 | 11,160 | 7,936 | 8,206 | 9,543 | 8,068 | 6,513 | 5,951 | 7,491 | 6,162 |
| Cost of revenue | 6,048 | 6,114 | 7,813 | 6,636 | 4,684 | 4,676 | 5,865 | 4,633 | 3,457 | 3,334 | 4,407 | 3,892 |
| Gross profit | 3,791 | 4,209 | 4,239 | 4,524 | 3,251 | 3,530 | 3,678 | 3,435 | 3,056 | 2,617 | 3,084 | 2,270 |
| Selling, general and administrative | 860 | 1,193 | 2,236 | 1,241 | 728 | 768 | 1,016 | 797 | 679 | 711 | 1,032 | 647 |
| Research and development | 1,275 | 1,402 | 2,150 | 1,208 | 1,051 | 1,026 | 1,485 | 854 | 632 | 728 | 1,087 | 537 |
| Operating income | 1,642 | 1,874 | 380 | 2,063 | 1,562 | 1,851 | 1,387 | 1,878 | 1,860 | 1,383 | 751 | 1,227 |
| EBIT | 1,642 | 1,874 | 380 | 2,063 | 1,562 | 1,851 | 1,387 | 1,878 | 1,860 | 1,383 | 751 | 1,227 |
| EBITDA | 2,079 | 2,223 | 729 | 2,295 | 1,848 | 2,089 | 1,625 | 2,028 | 2,086 | 1,533 | 900 | 1,352 |
| Interest expense | 91.3 | 92.5 | 92.2 | 89.6 | 58.9 | 40.4 | 41.9 | 46.5 | 45.0 | 43.2 | 44.4 | 40.8 |
| Pre-tax income | 1,709 | 1,815 | 542 | 1,963 | 1,527 | 1,813 | 1,470 | 1,804 | 1,871 | 1,388 | 1,092 | 1,224 |
| Income tax | 48.0 | 247 | 114 | 184 | -106 | 245 | 240 | 142 | 219 | 218 | 34.1 | 107 |
| Net income | 1,735 | 1,635 | 392 | 1,922 | 1,627 | 1,581 | 1,154 | 1,677 | 1,651 | 1,139 | 1,015 | 1,085 |
| Net income to common shareholders | 1,735 | 1,635 | 392 | 1,922 | 1,627 | 1,581 | 1,154 | 1,677 | 1,651 | 1,139 | 1,015 | 1,085 |
| Basic EPS | 2.39 | 2.26 | 0.54 | 2.66 | 2.26 | 2.19 | 1.60 | 2.34 | 2.30 | 1.59 | 1.42 | 1.52 |
| Diluted EPS | 2.39 | 2.25 | 0.54 | 2.65 | 2.25 | 2.19 | 1.60 | 2.32 | 2.30 | 1.59 | 1.41 | 1.51 |
| Average shares (basic) | 725 | 725 | 724 | 723 | 721 | 721 | 720 | 718 | 717 | 716 | 716 | 715 |
| Average shares (diluted) | 726 | 725 | 724 | 725 | 722 | 721 | 720 | 722 | 718 | 716 | 720 | 720 |
| Dividend per share | — | — | 0.76 | — | — | — | 1.06 | — | — | — | 0.58 | — |
