MSCI
$535.95Change from previous close: −1.73%Absolute change: −$9.44
At a glance
- Revenue growth
- +9.75%
- 2025 vs 2024
- Net income growth
- +8.40%
- 2025 vs 2024
- Net margin
- 38.4%
- 2024: 38.8%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 3,134 | 2,856 | 2,529 | 2,249 | — |
| Cost of revenue | 550 | 514 | 447 | 404 | — |
| Gross profit | 2,584 | 2,342 | 2,082 | 1,844 | — |
| Selling, general and administrative | 500 | 474 | 430 | 411 | — |
| Research and development | 178 | 159 | 132 | 107 | — |
| Operating income | 1,714 | 1,529 | 1,385 | 1,208 | — |
| EBIT | 1,704 | 1,542 | 1,556 | 1,215 | — |
| EBITDA | 1,923 | 1,748 | 1,715 | 1,358 | — |
| Interest expense | 210 | 186 | 187 | 172 | — |
| Pre-tax income | 1,494 | 1,356 | 1,369 | 1,044 | — |
| Income tax | 292 | 247 | 220 | 173 | — |
| Net income | 1,202 | 1,109 | 1,149 | 871 | — |
| Net income to common shareholders | 1,202 | 1,109 | 1,149 | 871 | — |
| Basic EPS | 15.72 | 14.09 | 14.45 | 10.78 | — |
| Diluted EPS | 15.69 | 14.05 | 14.39 | 10.72 | — |
| Average shares (basic) | 76.5 | 78.7 | 79.5 | 80.7 | — |
| Average shares (diluted) | 76.6 | 79.0 | 79.8 | 81.2 | — |