Mowi
kr 201.40Change from previous close: −0.98%Absolute change: −kr 2.00
At a glance
- Revenue growth
- +2.08%
- 2025 vs 2024
- Net income growth
- +53.23%
- 2025 vs 2024
- Net margin
- 12.6%
- 2024: 8.4%
Financial data
Amounts in millions of EUR; per-share values in EUR; shares in millions.
| Item | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1,598 | 1,543 | 1,584 | 1,390 | 1,393 | 1,353 | 1,500 | 1,442 | 1,334 | 1,328 | 1,427 | 1,356 |
| Cost of revenue | 976 | 798 | 785 | 732 | 833 | 831 | 661 | 918 | 801 | 677 | 866 | 740 |
| Gross profit | 622 | 745 | 800 | 659 | 559 | 522 | 840 | 524 | 533 | 651 | 560 | 616 |
| Selling, general and administrative | 197 | 208 | 142 | 187 | 175 | 183 | 127 | 182 | 160 | 170 | 126 | 166 |
| Operating income | 30.2 | 223 | 314 | 178 | 94.7 | 49.9 | 409 | 69.5 | 93.1 | 253 | 234 | 186 |
| EBIT | 30.2 | 223 | 314 | 178 | 94.7 | 49.9 | 409 | 69.5 | 93.1 | 253 | 234 | 186 |
| EBITDA | 152 | 341 | 428 | 290 | 205 | 161 | 525 | 183 | 204 | 361 | 338 | 287 |
| Interest expense | 37.4 | 36.7 | 36.1 | 29.8 | 31.2 | 32.9 | 34.6 | 36.9 | 37.5 | 34.5 | 34.3 | 30.1 |
| Pre-tax income | -120 | 178 | 634 | 138 | 56.5 | 3.9 | 330 | 39.9 | 55.4 | 206 | 211 | 142 |
| Income tax | 46.0 | 27.0 | 95.5 | 28.9 | 15.0 | -13.6 | 116 | -12.4 | 17.7 | 35.8 | 41.8 | 29.2 |
| Net income | -164 | 154 | 537 | 110 | 46.0 | 24.8 | 216 | 48.9 | 36.4 | 168 | 177 | 111 |
| Net income to common shareholders | -164 | 154 | 537 | 110 | 46.0 | 24.8 | 216 | 48.9 | 36.4 | 168 | 177 | 111 |
| Basic EPS | -0.31 | 0.29 | 1.02 | 0.21 | 0.09 | 0.05 | 0.42 | 0.09 | 0.07 | 0.32 | 0.35 | 0.21 |
| Diluted EPS | -0.31 | 0.29 | 1.02 | 0.21 | 0.09 | 0.05 | 0.42 | 0.09 | 0.07 | 0.32 | 0.35 | 0.21 |
| Average shares (basic) | 529 | 531 | 527 | 524 | 511 | 496 | 513 | 543 | 520 | 524 | 502 | 527 |
| Average shares (diluted) | 529 | 531 | 527 | 524 | 511 | 496 | 513 | 543 | 520 | 524 | 502 | 527 |
| Dividend per share | 0.20 | 0.20 | 0.12 | 0.13 | 0.12 | 0.15 | 0.17 | 0.13 | 0.15 | 0.13 | 0.17 | 0.13 |
