Motor Oil (Hellas) Corinth Refineries
€67.50Change from previous close: −0.52%Absolute change: −€0.35
At a glance
- Revenue growth
- −5.79%
- 2025 vs 2024
- Net income growth
- +128.48%
- 2025 vs 2024
- Net margin
- 5.6%
- 2024: 2.3%
Financial data
Amounts in millions of EUR; per-share values in EUR; shares in millions.
| Item | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 4,165 | 3,359 | 3,006 | 3,211 | 2,587 | 2,679 | 2,819 | 3,131 | 3,259 | 2,979 | 3,348 | 4,041 |
| Cost of revenue | 3,620 | 2,749 | 2,671 | 2,839 | 2,433 | 2,492 | 2,603 | 2,959 | 2,929 | 2,601 | 3,079 | 3,376 |
| Gross profit | 546 | 610 | 335 | 371 | 153 | 187 | 217 | 172 | 330 | 378 | 268 | 665 |
| Selling, general and administrative | 141 | 144 | 163 | 145 | 133 | 124 | 151 | 133 | 113 | 117 | 136 | 118 |
| Operating income | 427 | 472 | 207 | 303 | 116 | 133 | 74.8 | 63.6 | 220 | 292 | 158 | 564 |
| EBIT | 427 | 472 | 207 | 303 | 116 | 133 | 74.8 | 63.6 | 220 | 292 | 158 | 564 |
| EBITDA | 489 | 533 | 270 | 364 | 176 | 193 | 126 | 121 | 276 | 346 | 212 | 615 |
| Interest expense | 106 | 101 | 61.2 | 55.2 | 46.2 | 68.3 | 48.7 | 55.8 | 29.3 | 33.4 | 30.3 | 30.7 |
| Pre-tax income | 464 | 428 | 243 | 366 | 104 | 113 | 102 | 70.8 | 221 | 248 | 118 | 562 |
| Income tax | 107 | 95.0 | 45.6 | 76.5 | 26.0 | 28.4 | 38.5 | 209 | 50.8 | 55.8 | 28.5 | 120 |
| Net income | 354 | 332 | 197 | 289 | 77.5 | 84.6 | 63.1 | -139 | 168 | 191 | 88.5 | 441 |
| Net income to common shareholders | 354 | 332 | 197 | 289 | 77.5 | 84.6 | 63.1 | -139 | 168 | 191 | 88.5 | 441 |
| Basic EPS | 3.26 | 3.07 | 1.82 | 2.66 | 0.72 | 0.78 | 0.58 | -1.28 | 1.56 | 1.76 | 0.82 | 4.06 |
| Diluted EPS | 3.25 | 3.06 | 1.81 | 2.66 | 0.72 | 0.78 | 0.58 | -1.28 | 1.55 | 1.76 | 0.81 | 4.06 |
| Average shares (basic) | 108 | 108 | 108 | 108 | 108 | 109 | 109 | 108 | 108 | 108 | 108 | 109 |
| Average shares (diluted) | 109 | 109 | 109 | 108 | 108 | 109 | 109 | 108 | 109 | 108 | 109 | 109 |
| Dividend per share | 1.40 | — | 1.39 | — | 0.35 | — | 1.10 | — | 0.30 | — | 1.44 | — |
