Mitsui &
¥4,902.00Change from previous close: −0.28%Absolute change: −¥14.00
At a glance
- Revenue growth
- −4.55%
- FY to Mar 2026 vs FY to Mar 2025
- Net income growth
- −7.37%
- FY to Mar 2026 vs FY to Mar 2025
- Net margin
- 6.0%
- FY to Mar 2025: 6.1%
Financial data
Amounts in millions of JPY; per-share values in JPY; shares in millions.
| Item | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 4,347,565 | 3,638,955 | 3,597,152 | 3,459,172 | 3,299,943 | 3,679,328 | 3,651,475 | 3,491,903 | 3,839,914 | 3,326,470 | 3,621,034 | 3,228,307 |
| Cost of revenue | 3,933,855 | 3,277,295 | 3,249,386 | 3,141,808 | 2,998,580 | 3,336,320 | 3,318,538 | 3,212,259 | 3,507,137 | 2,991,168 | 3,245,015 | 2,920,643 |
| Gross profit | 413,710 | 361,660 | 347,766 | 317,364 | 301,363 | 343,008 | 332,937 | 279,644 | 332,777 | 335,302 | 376,019 | 307,664 |
| Selling, general and administrative | 218,283 | 232,935 | 213,806 | 200,456 | 189,322 | 156,168 | 252,891 | 223,945 | 185,300 | 198,875 | 194,552 | 184,966 |
| Operating income | 147,746 | 137,908 | 145,105 | 90,913 | 104,672 | 150,964 | 91,908 | 68,388 | 116,915 | 176,962 | 171,548 | 86,449 |
| EBIT | 147,746 | 137,908 | 145,105 | 90,913 | 104,672 | 150,964 | 91,908 | 68,388 | 116,915 | 176,962 | 171,548 | 86,449 |
| EBITDA | 236,874 | 140,228 | 229,009 | 169,337 | 179,417 | 152,856 | 171,090 | 146,355 | 194,263 | 221,116 | 243,112 | 154,512 |
| Interest expense | 51,500 | 46,870 | 49,451 | 48,566 | 45,455 | 74,992 | 47,284 | 39,407 | 44,349 | 46,190 | 41,357 | 41,928 |
| Pre-tax income | 362,156 | 290,433 | 249,987 | 312,433 | 234,203 | 303,085 | 297,897 | 186,563 | 347,686 | 368,856 | 339,661 | 282,062 |
| Income tax | 59,076 | 57,344 | 55,631 | 73,318 | 36,442 | 47,858 | 52,315 | 48,167 | 65,335 | 31,586 | 65,732 | 71,441 |
| Net income | 294,052 | 222,021 | 188,217 | 232,086 | 191,647 | 248,172 | 240,383 | 135,677 | 276,110 | 337,277 | 270,146 | 203,411 |
| Net income to common shareholders | 294,052 | 222,021 | 188,217 | 232,086 | 191,647 | 248,172 | 240,383 | 135,677 | 276,110 | 337,277 | 270,146 | 203,411 |
| Basic EPS | 103.73 | 78.09 | 65.65 | 80.73 | 66.68 | 86.07 | 82.43 | 45.93 | 92.43 | 112.55 | 89.81 | 67.44 |
| Diluted EPS | 103.65 | 78.02 | 65.59 | 80.66 | 66.63 | 86.00 | 82.36 | 45.88 | 92.37 | 112.47 | 89.75 | 67.39 |
| Average shares (basic) | 2,835 | 2,843 | 2,867 | 2,875 | 2,874 | 2,883 | 2,916 | 2,954 | 2,987 | 2,997 | 3,008 | 3,016 |
| Average shares (diluted) | 2,837 | 2,846 | 2,870 | 2,877 | 2,876 | 2,885 | 2,919 | 2,957 | 2,989 | 2,999 | 3,010 | 3,018 |
| Dividend per share | — | 60.00 | — | 55.00 | — | 50.00 | — | 50.00 | — | 42.50 | — | 42.50 |
