Metso
€16.93Change from previous close: +2.86%Absolute change: +€0.47
At a glance
- Revenue growth
- +4.26%
- 2025 vs 2024
- Net income growth
- +28.57%
- 2025 vs 2024
- Net margin
- 8.1%
- 2024: 6.5%
Financial data
Amounts in millions of EUR; per-share values in EUR; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating cash flow | 779 | 332 | 302 | 127 | 508 |
| Depreciation and amortization | 178 | 162 | 157 | 154 | 163 |
| Capital expenditure | -152 | -188 | -170 | -93.0 | -76.0 |
| Investing cash flow | -277 | -224 | -178 | -132 | 6.0 |
| Financing cash flow | -403 | -315 | -76.0 | 127 | -591 |
| Dividends paid | -315 | -298 | -248 | -198 | -166 |
| Share repurchases | — | — | 0.0 | -25.0 | 0.0 |
| Debt issued | 373 | 379 | 347 | 639 | — |
| Debt repaid | -460 | -396 | -176 | -288 | -425 |
| Effect of exchange rates | -19.0 | 0.0 | -10.0 | 5.0 | 14.0 |
| Net change in cash | 80.0 | -207 | 38.0 | 127 | -64.0 |
| Free cash flow | 627 | 144 | 132 | 34.0 | 432 |
| Levered free cash flow | 645 | 330 | 13.2 | 68.9 | 465 |
