MAIRE
€12.49Change from previous close: +0.48%Absolute change: +€0.06
At a glance
- Revenue growth
- +18.71%
- 2025 vs 2024
- Net income growth
- +31.00%
- 2025 vs 2024
- Net margin
- 3.7%
- 2024: 3.4%
Financial data
Amounts in millions of EUR; per-share values in EUR; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total revenue | 6,958 | 5,861 | 4,232 | 3,423 |
| Cost of revenue | 2,688 | 2,297 | 1,602 | 1,444 |
| Gross profit | 4,270 | 3,564 | 2,629 | 1,979 |
| Selling, general and administrative | 84.0 | 64.2 | 56.8 | 30.3 |
| Operating income | 436 | 368 | 252 | 175 |
| EBIT | 448 | 339 | 201 | 138 |
| EBITDA | 515 | 399 | 258 | 187 |
| Interest expense | 32.1 | 27.3 | 15.0 | 9.3 |
| Pre-tax income | 415 | 311 | 186 | 129 |
| Income tax | 131 | 98.9 | 56.7 | 38.7 |
| Net income | 260 | 199 | 125 | 89.9 |
| Net income to common shareholders | 260 | 199 | 125 | 89.9 |
| Basic EPS | 0.80 | 0.61 | 0.38 | 0.27 |
| Diluted EPS | 0.80 | 0.61 | 0.38 | 0.27 |
| Average shares (basic) | 326 | 328 | 329 | 329 |
| Average shares (diluted) | 326 | 328 | 329 | 329 |