MAIRE
€12.49Change from previous close: +0.48%Absolute change: +€0.06
At a glance
- Revenue growth
- +18.71%
- 2025 vs 2024
- Net income growth
- +31.00%
- 2025 vs 2024
- Net margin
- 3.7%
- 2024: 3.4%
Financial data
Amounts in millions of EUR; per-share values in EUR; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total assets | 8,160 | 7,409 | 6,342 | 5,391 | — |
| Current assets | 7,142 | 6,478 | 5,470 | 4,532 | — |
| Cash and equivalents | 1,373 | 1,154 | 916 | 762 | — |
| Short-term investments | 2.0 | 1.7 | 1.6 | 0.9 | — |
| Inventory | 12.6 | 10.3 | 9.2 | 3.9 | — |
| Net property, plant and equipment | 178 | 188 | 176 | 177 | — |
| Goodwill | 365 | 368 | 327 | 295 | — |
| Other intangible assets | 191 | 153 | 138 | 110 | — |
| Long-term investments | 69.4 | 28.6 | 27.5 | 28.2 | — |
| Current liabilities | 6,286 | 5,759 | 4,939 | 4,149 | — |
| Accounts payable | 3,992 | 3,497 | 2,626 | 2,296 | — |
| Long-term debt | 663 | 596 | 532 | 455 | — |
| Total debt | 1,245 | 994 | 863 | 902 | — |
| Total liabilities | 7,386 | 6,768 | 5,762 | 4,863 | — |
| Total equity (incl. minority) | 774 | 641 | 580 | 528 | — |
| Retained earnings | 559 | 444 | 308 | 236 | — |
| Minority interest | 61.0 | 45.3 | 52.9 | 36.5 | — |