Magazine Luiza
R$7.61Change from previous close: −0.26%Absolute change: −R$0.02
At a glance
- Revenue growth
- +1.75%
- 2025 vs 2024
- Net income growth
- −54.40%
- 2025 vs 2024
- Net margin
- 0.5%
- 2024: 1.2%
Financial data
Amounts in millions of BRL; per-share values in BRL; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 38,703 | 38,038 | 36,768 | 37,299 | 35,278 | 29,177 | 19,886 | 15,590 | 11,984 | 9,509 |
| Cost of revenue | 27,149 | 26,411 | 26,604 | 26,860 | 26,791 | 21,657 | 14,332 | 11,053 | 8,378 | 6,586 |
| Gross profit | 11,555 | 11,627 | 10,164 | 10,439 | 8,487 | 7,520 | 5,554 | 4,537 | 3,606 | 2,923 |
| Selling, general and administrative | 9,224 | 8,958 | 8,723 | 8,351 | 7,560 | 6,188 | 4,222 | 3,403 | 2,698 | 2,284 |
| Operating income | 1,191 | 1,480 | -482 | 905 | 110 | 630 | 850 | 1,039 | 814 | 551 |
| EBIT | 1,191 | 1,480 | -482 | 905 | 110 | 630 | 850 | 1,039 | 814 | 551 |
| EBITDA | 1,503 | 1,855 | -178 | 1,215 | 333 | 838 | 962 | 1,140 | 906 | 645 |
| Interest expense | 1,296 | 1,045 | 1,368 | 1,288 | 420 | 252 | 238 | 76.4 | 209 | 290 |
| Pre-tax income | -125 | 87.4 | -2,064 | -1,269 | -218 | 414 | 1,218 | 787 | 477 | 77.1 |
| Income tax | -330 | -361 | -1,085 | -770 | -809 | 22.4 | 296 | 189 | 87.9 | -9.5 |
| Net income | 205 | 449 | -979 | -499 | 591 | 392 | 922 | 597 | 389 | 86.6 |
| Net income to common shareholders | 205 | 449 | -979 | -499 | 591 | 392 | 922 | 597 | 389 | 86.6 |
| Basic EPS | 0.26 | 0.58 | -1.39 | -0.71 | 0.84 | 0.58 | 1.35 | 0.94 | 0.66 | 0.15 |
| Diluted EPS | 0.26 | 0.58 | -1.39 | -0.71 | 0.84 | 0.57 | 1.34 | 0.93 | 0.65 | 0.15 |
| Average shares (basic) | 775 | 773 | 703 | 701 | 700 | 680 | 681 | 635 | 593 | 584 |
| Average shares (diluted) | 779 | 777 | 703 | 701 | 707 | 688 | 689 | 640 | 598 | 584 |
| Dividend per share | 0.08 | 0.29 | — | — | 0.15 | 0.40 | — | — | — | — |