Luxshare Precision Industry

002475 · SZSE · CNY

¥49.43−1.92%−¥0.97

Close · September 30, 2026

At a glance

Revenue growth: +23.64%; 2025 vs 2024
Net income growth: +24.20%; 2025 vs 2024
Net margin: 5.0%; 2024: 5.0%

Financial data

Amounts in millions of CNY; per-share values in CNY; shares in millions.

Income statement · Quarterly
Item	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023
Total revenue	90,616	83,888	111,430	96,411	62,715	61,788	91,618	73,579	51,191	52,407	76,031	57,904
Cost of revenue	80,635	73,889	99,824	83,514	55,683	54,880	85,320	64,618	45,011	46,776	68,684	49,731
Gross profit	9,981	10,000	11,606	12,897	7,033	6,907	6,298	8,961	6,180	5,631	7,346	8,172
Selling, general and administrative	2,898	3,549	5,090	3,760	1,999	1,739	2,384	2,009	1,762	1,286	2,506	1,633
Research and development	3,509	3,021	3,199	3,596	2,430	2,144	1,530	2,803	2,286	1,908	1,972	2,453
Operating income	3,293	3,185	3,081	5,299	2,640	3,007	1,615	4,186	2,244	2,468	2,309	4,055
EBIT	3,293	3,185	3,081	5,299	2,640	3,007	1,615	4,186	2,244	2,468	2,309	4,055
EBITDA	6,679	6,335	6,231	7,923	5,511	5,655	4,262	6,649	4,834	4,932	4,772	5,907
Interest expense	573	526	345	569	469	381	342	373	401	347	333	340
Pre-tax income	5,172	4,291	5,322	6,089	4,318	3,822	5,576	4,372	3,352	2,809	4,064	3,877
Income tax	614	323	-120	658	397	445	784	346	163	236	95.6	328
Net income	4,183	3,660	5,081	4,874	3,601	3,044	4,291	3,679	2,925	2,471	3,578	3,018
Net income to common shareholders	4,183	3,660	5,081	4,874	3,601	3,044	4,291	3,679	2,925	2,471	3,578	3,018
Basic EPS	0.58	0.50	0.70	0.67	0.50	0.42	0.60	0.51	0.40	0.35	0.51	0.42
Diluted EPS	0.56	0.49	0.69	0.66	0.49	0.42	0.60	0.51	0.40	0.34	0.51	0.42
Average shares (basic)	7,239	7,319	7,263	7,289	7,237	7,247	7,136	7,217	7,330	7,060	6,970	7,197
Average shares (diluted)	7,433	7,469	7,371	7,407	7,308	7,247	7,136	7,217	7,330	7,268	6,970	7,197
Dividend per share	0.11	—	0.14	0.16	—	—	0.20	—	—	—	0.30	—