Investor
kr 397.70Change from previous close: +1.09%Absolute change: +kr 4.30
At a glance
- Revenue growth
- +24.40%
- 2025 vs 2024
- Net income growth
- +38.96%
- 2025 vs 2024
- Net margin
- 71.6%
- 2024: 64.1%
Financial data
Amounts in millions of SEK; per-share values in SEK; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating cash flow | 22,164 | 23,582 | 20,966 | 16,610 | 14,256 |
| Depreciation and amortization | 3,245 | 3,161 | 3,113 | 2,840 | 2,213 |
| Capital expenditure | -3,177 | -4,420 | -3,721 | -4,368 | -3,799 |
| Investing cash flow | -31,663 | -11,062 | 399 | -7,458 | -2,772 |
| Financing cash flow | 7,255 | -14,566 | -15,430 | -15,104 | -13,174 |
| Dividends paid | -15,929 | -14,704 | -13,499 | -12,286 | -10,722 |
| Share repurchases | -198 | -356 | -226 | -147 | -149 |
| Debt issued | 37,593 | 21,389 | 13,291 | 13,273 | — |
| Debt repaid | -12,966 | -17,031 | -14,996 | -15,965 | — |
| Effect of exchange rates | -917 | 471 | -304 | 787 | 350 |
| Net change in cash | -3,162 | -1,574 | 5,630 | -5,165 | -1,340 |
| Free cash flow | 18,987 | 19,162 | 17,245 | 12,242 | 10,457 |
| Levered free cash flow | 102,550 | 78,298 | 79,705 | -44,457 | 140,122 |