Hong Kong Exchanges and Clearing
$375.80Change from previous close: −3.09%Absolute change: −$12.00
At a glance
- Revenue growth
- +29.56%
- 2025 vs 2024
- Net income growth
- +36.05%
- 2025 vs 2024
- Net margin
- 61.5%
- 2024: 58.6%
Financial data
Amounts in millions of HKD; per-share values in HKD; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 28,856 | 22,273 | 20,392 | 18,273 | 20,753 |
| Cost of revenue | 1,029 | 950 | 877 | 794 | 777 |
| Gross profit | 27,827 | 21,323 | 19,515 | 17,479 | 19,976 |
| Selling, general and administrative | 4,468 | 4,349 | 4,122 | 3,852 | 3,338 |
| Operating income | 21,321 | 15,205 | 13,612 | 11,855 | 14,975 |
| EBIT | 21,321 | 15,205 | 13,612 | 11,855 | 14,975 |
| EBITDA | 21,781 | 15,626 | 14,079 | 12,293 | 15,382 |
| Interest expense | 46.0 | 63.0 | 82.0 | 87.0 | 100 |
| Pre-tax income | 21,158 | 14,853 | 13,332 | 11,659 | 14,841 |
| Income tax | 3,321 | 1,698 | 1,351 | 1,564 | 2,343 |
| Net income | 17,754 | 13,050 | 11,862 | 10,078 | 12,535 |
| Net income to common shareholders | 17,754 | 13,050 | 11,862 | 10,078 | 12,535 |
| Basic EPS | 14.05 | 10.32 | 9.37 | 7.96 | 9.91 |
| Diluted EPS | 14.01 | 10.29 | 9.36 | 7.95 | 9.89 |
| Average shares (basic) | 1,264 | 1,264 | 1,265 | 1,265 | 1,265 |
| Average shares (diluted) | 1,268 | 1,268 | 1,268 | 1,268 | 1,268 |
| Dividend per share | 12.52 | 9.26 | 8.41 | 7.14 | 8.87 |