HGTECH
¥92.25Change from previous close: −2.12%Absolute change: −¥2.00
At a glance
- Revenue growth
- +22.59%
- 2025 vs 2024
- Net income growth
- +20.48%
- 2025 vs 2024
- Net margin
- 10.2%
- 2024: 10.4%
Financial data
Amounts in millions of CNY; per-share values in CNY; shares in millions.
| Item | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3,556 | 4,266 | 3,317 | 3,409 | 4,274 | 3,355 | 2,707 | 3,728 | 3,070 | 2,204 | 3,016 | 2,270 |
| Cost of revenue | 2,849 | 3,421 | 2,764 | 2,547 | 3,428 | 2,668 | 2,146 | 3,027 | 2,409 | 1,677 | 2,479 | 1,669 |
| Gross profit | 707 | 845 | 553 | 862 | 846 | 687 | 562 | 700 | 662 | 526 | 537 | 601 |
| Selling, general and administrative | 201 | 215 | 323 | 214 | 197 | 181 | 169 | 261 | 173 | 182 | 282 | 203 |
| Research and development | 233 | 236 | 206 | 276 | 199 | 204 | 341 | 184 | 209 | 143 | 292 | 183 |
| Operating income | 222 | 481 | -149 | 617 | 562 | 409 | -124 | 338 | 360 | 288 | -63.5 | 243 |
| EBIT | 222 | 481 | -149 | 617 | 562 | 409 | -124 | 338 | 360 | 288 | -63.5 | 243 |
| EBITDA | 322 | 558 | -71.5 | 676 | 637 | 471 | -62.6 | 394 | 417 | 343 | -7.9 | 296 |
| Interest expense | 18.6 | 19.6 | 21.4 | 18.5 | 20.9 | 18.7 | 20.0 | 21.0 | 18.4 | 16.8 | 22.6 | 25.2 |
| Pre-tax income | 641 | 767 | 157 | 440 | 574 | 448 | 262 | 342 | 378 | 315 | 187 | 259 |
| Income tax | 90.2 | 123 | 15.7 | 32.9 | 74.5 | 40.9 | -1.7 | 35.9 | 36.2 | 23.6 | -2.8 | 24.8 |
| Net income | 548 | 638 | 149 | 410 | 501 | 410 | 283 | 309 | 338 | 291 | 194 | 232 |
| Net income to common shareholders | 548 | 638 | 149 | 410 | 501 | 410 | 283 | 309 | 338 | 291 | 194 | 232 |
| Basic EPS | 0.54 | 0.64 | 0.15 | 0.41 | 0.50 | 0.41 | 0.28 | 0.30 | 0.34 | 0.29 | 0.19 | 0.23 |
| Diluted EPS | 0.54 | 0.64 | 0.15 | 0.41 | 0.50 | 0.41 | 0.28 | 0.30 | 0.34 | 0.29 | 0.19 | 0.23 |
| Average shares (basic) | 1,013 | 998 | 999 | 1,000 | 1,003 | 1,000 | 1,011 | 1,028 | 993 | 1,003 | 1,015 | 1,008 |
| Average shares (diluted) | 1,013 | 998 | 999 | 1,000 | 1,003 | 1,000 | 1,011 | 1,028 | 993 | 1,003 | 1,015 | 1,008 |
| Dividend per share | — | — | 0.25 | — | — | — | 0.20 | — | — | — | 0.15 | — |
