Henry Schein
$84.88Change from previous close: −0.06%Absolute change: −$0.05
At a glance
- Revenue growth
- +4.03%
- 2025 vs 2024
- Net income growth
- +2.05%
- 2025 vs 2024
- Net margin
- 3.0%
- 2024: 3.1%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 13,184 | 12,673 | 12,339 | 12,647 | — |
| Cost of revenue | 9,079 | 8,657 | 8,479 | 8,816 | — |
| Gross profit | 4,105 | 4,016 | 3,860 | 3,831 | — |
| Selling, general and administrative | 3,084 | 3,034 | 2,956 | 2,771 | — |
| Operating income | 758 | 731 | 695 | 878 | — |
| EBIT | 683 | 644 | 629 | 756 | — |
| EBITDA | 964 | 912 | 851 | 950 | — |
| Interest expense | 150 | 131 | 87.0 | 35.0 | — |
| Pre-tax income | 533 | 513 | 542 | 721 | — |
| Income tax | 126 | 128 | 120 | 170 | — |
| Net income | 398 | 390 | 416 | 538 | — |
| Net income to common shareholders | 398 | 390 | 416 | 538 | — |
| Basic EPS | 3.29 | 3.07 | 3.18 | 3.95 | — |
| Diluted EPS | 3.27 | 3.05 | 3.16 | 3.91 | — |
| Average shares (basic) | 121 | 127 | 131 | 136 | — |
| Average shares (diluted) | 122 | 128 | 132 | 138 | — |