Formula One Group revenue and financials
$95.54Change from previous close: +0.57%Absolute change: +$0.54
In the fiscal year ended December 2025, Formula One Group reported revenue of $4.48B (+22.69% year over year). Net income was $555M, a net margin of 12.4%.
Fiscal year ending in December. Sources and method on the page Methodology and sources.
At a glance
- Revenue growth
- +22.69%
- 2025 vs 2024
- Net margin
- 12.4%
- 2024: -56.5%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 934 | 711 | 1,609 | 1,078 | 1,335 | 441 | 1,167 | 911 | 988 | 587 | 1,230 | 887 |
| Cost of revenue | 605 | 413 | 1,115 | 664 | 867 | 325 | 855 | 595 | 733 | 305 | 900 | 615 |
| Gross profit | 329 | 298 | 494 | 414 | 468 | 116 | 312 | 316 | 255 | 282 | 330 | 272 |
| Selling, general and administrative | 129 | 122 | 171 | 131 | 111 | 100 | 113 | 113 | 91.0 | 91.0 | 93.0 | 79.0 |
| Operating income | 88.0 | 64.0 | 205 | 172 | 283 | -56.0 | 105 | 113 | 70.0 | 104 | 122 | 107 |
| EBIT | 101 | 126 | 264 | 172 | 283 | -56.0 | 105 | 113 | 70.0 | 104 | 122 | 107 |
| EBITDA | 213 | 238 | 382 | 260 | 360 | 21.0 | 194 | 201 | 159 | 190 | 237 | 193 |
| Interest expense | 68.0 | 68.0 | 73.0 | 79.0 | 49.0 | 48.0 | 46.0 | 54.0 | 53.0 | 55.0 | 53.0 | 56.0 |
| Pre-tax income | 33.0 | 58.0 | 191 | 89.0 | 455 | -2.0 | -221 | 115 | 23.0 | 100 | 52.0 | 149 |
| Income tax | 25.0 | 5.0 | 65.0 | 23.0 | 73.0 | -24.0 | 27.0 | -2.0 | -1.0 | 23.0 | -8.0 | 31.0 |
| Net income | 5.0 | 57.0 | 85.0 | 66.0 | 382 | 22.0 | -248 | 117 | 24.0 | 77.0 | 60.0 | 118 |
| Net income to common shareholders | 5.0 | 57.0 | 85.0 | 66.0 | 382 | 22.0 | -248 | 117 | 24.0 | 77.0 | 60.0 | 118 |
| Basic EPS | 0.02 | 0.23 | — | 0.26 | 1.53 | 0.09 | -1.00 | 0.48 | 0.10 | 0.33 | 0.26 | 0.50 |
| Diluted EPS | 0.02 | 0.03 | — | 0.24 | 1.52 | 0.05 | -1.00 | 0.48 | 0.10 | 0.32 | 0.25 | 0.39 |
| Average shares (basic) | 251 | 251 | — | 250 | 250 | 249 | 249 | 242 | 235 | 235 | 234 | 235 |
| Average shares (diluted) | 252 | 261 | — | 261 | 252 | 257 | 249 | 244 | 238 | 243 | 237 | 244 |
