Formula One Group revenue and financials
$95.54Change from previous close: +0.57%Absolute change: +$0.54
In the fiscal year ended December 2025, Formula One Group reported revenue of $4.48B (+22.69% year over year). Net income was $555M, a net margin of 12.4%.
Fiscal year ending in December. Sources and method on the page Methodology and sources.
At a glance
- Revenue growth
- +22.69%
- 2025 vs 2024
- Net margin
- 12.4%
- 2024: -56.5%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15,879 | 15,892 | 15,398 | 16,360 | 12,485 | 12,086 | 11,759 | 11,980 | 10,810 | 10,605 | 10,267 | 10,554 |
| Current assets | 2,109 | 1,957 | 1,373 | 2,061 | 3,793 | 3,352 | 3,022 | 3,291 | 2,036 | 1,746 | 1,711 | 1,967 |
| Cash and equivalents | 1,465 | 1,332 | 1,055 | 1,291 | 3,140 | 2,833 | 2,631 | 2,666 | 1,491 | 1,233 | 1,408 | 1,470 |
| Short-term investments | — | — | — | — | — | — | — | 95.0 | — | — | — | — |
| Receivables | 342 | 427 | 229 | 302 | 143 | 143 | 114 | 122 | 182 | 175 | 123 | 149 |
| Net property, plant and equipment | 882 | 861 | 868 | 827 | 828 | 825 | 810 | 827 | 825 | 834 | 838 | 751 |
| Goodwill | 6,877 | 6,959 | 7,025 | 7,200 | 4,135 | 4,134 | 4,134 | 4,192 | 4,191 | 4,190 | 3,956 | 3,956 |
| Other intangible assets | 4,843 | 4,955 | 5,102 | 5,267 | 2,570 | 2,632 | 2,689 | 2,757 | 2,827 | 2,898 | 2,858 | 2,924 |
| Long-term investments | — | — | — | 33.0 | 33.0 | 31.0 | 33.0 | 35.0 | 37.0 | 38.0 | 41.0 | 43.0 |
| Current liabilities | 1,665 | 1,453 | 939 | 1,653 | 1,333 | 1,446 | 1,130 | 1,218 | 1,214 | 1,061 | 787 | 1,177 |
| Accounts payable | 417 | 524 | 575 | 472 | 469 | 330 | 645 | 404 | 472 | 396 | 472 | 390 |
| Long-term debt | 4,852 | 4,968 | 5,048 | 5,122 | 2,996 | 2,952 | 2,966 | 2,907 | 2,875 | 2,866 | 2,870 | 2,865 |
| Total debt | 4,924 | 5,021 | 5,100 | 5,164 | 3,030 | — | — | — | — | — | — | — |
| Total liabilities | 7,501 | 7,487 | 6,948 | 7,736 | 4,633 | 4,675 | 4,371 | 4,338 | 4,262 | 4,115 | 3,848 | 4,191 |
| Total equity (incl. minority) | 8,378 | 8,405 | 8,450 | 8,624 | 7,852 | 7,411 | 7,388 | 7,642 | 6,548 | 6,490 | 6,419 | 6,363 |
| Retained earnings | 7,759 | 7,840 | 7,785 | 7,440 | — | 7,182 | — | — | — | — | — | — |
| Minority interest | 759 | 674 | 693 | 692 | 0.0 | — | — | — | — | — | — | — |
