Evolution
kr 781.60Change from previous close: −1.01%Absolute change: −kr 8.00
At a glance
- Revenue growth
- +0.17%
- 2025 vs 2024
- Net income growth
- −14.62%
- 2025 vs 2024
- Net margin
- 51.4%
- 2024: 60.3%
Financial data
Amounts in millions of EUR; per-share values in EUR; shares in millions.
| Item | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 518 | 513 | 514 | 507 | 524 | 521 | 534 | 519 | 508 | 501 | 475 | 453 |
| Gross profit | 518 | 513 | 514 | 507 | 524 | 521 | 534 | 519 | 508 | 501 | 475 | 453 |
| Selling, general and administrative | 122 | 120 | 116 | 118 | 124 | 120 | 109 | 111 | 111 | 107 | 94.2 | 91.0 |
| Operating income | 298 | 293 | 299 | 297 | 306 | 303 | 326 | 320 | 311 | 312 | 303 | 287 |
| EBIT | 298 | 293 | 299 | 297 | 306 | 303 | 326 | 320 | 311 | 312 | 303 | 287 |
| EBITDA | 341 | 335 | 342 | 337 | 345 | 342 | 364 | 356 | 346 | 346 | 337 | 319 |
| Interest expense | — | — | — | — | 11.9 | 1.2 | 6.4 | 1.0 | — | — | 5.0 | — |
| Pre-tax income | 301 | 300 | 352 | 297 | 295 | 302 | 425 | 378 | 318 | 317 | 303 | 292 |
| Income tax | 49.4 | 48.2 | 45.6 | 45.1 | 46.2 | 47.5 | 48.2 | 49.6 | 48.8 | 48.3 | 20.2 | 19.7 |
| Net income | 251 | 252 | 307 | 252 | 248 | 255 | 377 | 329 | 269 | 269 | 283 | 273 |
| Net income to common shareholders | 251 | 252 | 307 | 252 | 248 | 255 | 377 | 329 | 269 | 269 | 283 | 273 |
| Basic EPS | 1.27 | 1.26 | 1.54 | 1.25 | 1.22 | 1.24 | 1.83 | 1.57 | 1.28 | 1.27 | 1.32 | 1.28 |
| Diluted EPS | 1.27 | 1.26 | 1.53 | 1.25 | 1.22 | 1.24 | 1.83 | 1.57 | 1.28 | 1.25 | 1.31 | 1.26 |
| Average shares (basic) | 197 | 199 | 200 | 202 | 204 | 206 | 207 | 209 | 211 | 211 | 213 | 214 |
| Average shares (diluted) | 197 | 199 | 200 | 202 | 204 | 206 | 207 | 209 | 211 | 215 | 215 | 216 |
| Dividend per share | — | — | — | — | — | — | 2.80 | — | — | — | 2.65 | — |