Evolution
kr 781.60Change from previous close: −1.01%Absolute change: −kr 8.00
At a glance
- Revenue growth
- +0.17%
- 2025 vs 2024
- Net income growth
- −14.62%
- 2025 vs 2024
- Net margin
- 51.4%
- 2024: 60.3%
Financial data
Amounts in millions of EUR; per-share values in EUR; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating cash flow | 1,255 | 1,301 | 1,168 | 877 | 599 |
| Depreciation and amortization | 76.4 | 71.3 | 67.3 | 57.4 | 49.0 |
| Capital expenditure | -64.6 | -65.3 | -42.2 | -60.7 | -33.3 |
| Investing cash flow | -145 | -248 | -139 | -372 | -155 |
| Financing cash flow | -1,089 | -1,238 | -575 | -394 | -249 |
| Dividends paid | -572 | -559 | -427 | -303 | -144 |
| Share repurchases | -500 | -678 | -116 | -75.6 | -123 |
| Debt repaid | — | — | — | — | 0.0 |
| Effect of exchange rates | -4.8 | 0.8 | -1.4 | -0.5 | 4.3 |
| Net change in cash | 16.5 | -184 | 453 | 111 | 200 |
| Free cash flow | 1,191 | 1,236 | 1,126 | 817 | 566 |
| Levered free cash flow | 868 | 865 | 718 | 435 | 315 |