Evolution
kr 791.80Change from previous close: +1.31%Absolute change: +kr 10.20
At a glance
- Revenue growth
- +0.17%
- 2025 vs 2024
- Net income growth
- −14.62%
- 2025 vs 2024
- Net margin
- 51.4%
- 2024: 60.3%
Financial data
Amounts in millions of EUR; per-share values in EUR; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total assets | 5,522 | 5,347 | 4,973 | 4,369 | 3,903 |
| Current assets | 2,076 | 2,006 | 1,722 | 1,109 | 809 |
| Cash and equivalents | 818 | 801 | 986 | 533 | 421 |
| Receivables | 1,217 | 1,163 | 692 | 540 | 358 |
| Inventory | 10.6 | 9.1 | 7.2 | 7.7 | 3.5 |
| Net property, plant and equipment | 241 | 233 | 192 | 190 | 134 |
| Goodwill | 2,370 | 2,277 | 2,324 | 2,315 | 2,188 |
| Other intangible assets | 682 | 692 | 715 | 743 | 757 |
| Long-term investments | 104 | 101 | — | — | — |
| Current liabilities | 1,251 | 1,103 | 561 | 426 | 370 |
| Accounts payable | 11.0 | 16.1 | 13.1 | 10.1 | 8.6 |
| Total debt | 91.1 | 93.7 | 79.5 | 79.6 | — |
| Total liabilities | 1,445 | 1,375 | 967 | 909 | 712 |
| Total equity (incl. minority) | 4,076 | 3,972 | 4,006 | 3,460 | 3,191 |
| Retained earnings | 1,801 | 1,809 | 1,801 | 1,271 | 803 |