Equinor
kr 402.80Change from previous close: +0.25%Absolute change: +kr 1.00
At a glance
- Revenue growth
- +3.24%
- 2025 vs 2024
- Net income growth
- −42.73%
- 2025 vs 2024
- Net margin
- 4.8%
- 2024: 8.6%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating cash flow | 19,971 | 19,465 | 29,257 | 35,136 | 28,816 |
| Depreciation and amortization | 9,992 | 9,755 | 9,321 | 9,220 | 10,607 |
| Capital expenditure | -13,994 | -12,177 | -10,575 | -8,758 | -8,040 |
| Investing cash flow | -9,596 | -3,532 | -12,409 | -15,863 | -16,211 |
| Financing cash flow | -11,526 | -17,741 | -18,142 | -15,414 | -4,836 |
| Dividends paid | -4,791 | -3,860 | -3,332 | -2,498 | -1,797 |
| Share repurchases | -5,916 | -6,013 | -5,589 | -3,315 | -321 |
| Debt issued | 5,915 | 933 | 2,593 | 0.0 | 1,195 |
| Debt repaid | -6,734 | -4,083 | -4,240 | -6,718 | -3,913 |
| Effect of exchange rates | 284 | -359 | -87.0 | -2,268 | -538 |
| Net change in cash | -867 | -2,167 | -1,381 | 1,592 | 7,230 |
| Free cash flow | 5,977 | 7,288 | 18,682 | 26,378 | 20,776 |
| Levered free cash flow | 22,498 | 6,810 | 19,329 | 46,149 | 28,629 |